Valuation State Street Corporation

Stocks

Market Closed - NYSE 21:02:29 16/10/2026 BST			5-day change	1st Jan Change
165.72 ^USD	-1.12%		-5.28%	+28.46%

10-16	Exchange-Traded Funds Drop as US Equities Fall After Midday	MT
10-16	Citigroup Adjusts Price Target on State Street to $190 From $212	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,004	28,464	23,903	28,773	36,034	45,213	-	-
Change	-	-16.29%	-16.02%	20.37%	25.24%	25.47%	-	-
Enterprise Value (EV) ¹	49,182	46,734	48,269	65,566	61,406	75,774	76,140	77,182
Change	-	-4.98%	3.29%	35.83%	-6.34%	23.4%	0.48%	1.37%
P/E	12.9x	10.8x	13.9x	12x	13.7x	12.3x	10.7x	9.56x
PBR	1.24x	1.07x	0.98x	1.26x	1.48x	1.82x	1.66x	1.53x
PEG	-	-	-0.6x	0.3x	0.9x	0.3x	0.7x	0.8x
Capitalization / Revenue	2.83x	2.34x	2x	2.21x	2.58x	2.84x	2.69x	2.57x
EV / Revenue	4.09x	3.85x	4.04x	5.04x	4.4x	4.76x	4.53x	4.4x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	14.6x	13x	16.2x	18.9x	16.2x	14.6x	13.4x	12.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.18	2.4	2.64	2.9	3.2	3.505	3.784	4.024
Rate of return	2.34%	3.09%	3.41%	2.95%	2.48%	2.12%	2.28%	2.43%
EPS ²	7.19	7.19	5.58	8.21	9.4	13.45	15.47	17.34
Distribution rate	30.3%	33.4%	47.3%	35.3%	34%	26.1%	24.5%	23.2%
Net sales ¹	12,027	12,148	11,945	13,000	13,944	15,921	16,795	17,560
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	3,378	3,604	2,987	3,470	3,790	5,201	5,688	6,052
Net income ¹	2,572	2,660	1,821	2,483	2,717	3,753	4,170	4,480
Net Debt ¹	15,178	18,270	24,366	36,793	25,372	30,561	30,927	31,968
Reference price ²	93.00	77.57	77.46	98.15	129.01	165.72	165.72	165.72
Nbr of stocks (in thousands)	365,629	366,940	308,584	293,151	279,312	272,828	-	-
Announcement Date	19/01/22	20/01/23	19/01/24	17/01/25	16/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STATE STREET CORPORATION	12.32x	4.76x	-	2.12%	45.21B
BLACKROCK, INC.	21.54x	5.89x	12.69x	2.02%	175B
UBS GROUP AG	13.63x	3.36x	-	2.6%	147B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.37x	7.13x	-	1.61%	96.43B
BLACKSTONE INC.	17.93x	6.3x	11.5x	4.79%	85.28B
KKR & CO. INC.	23.12x	11.54x	20.62x	0.91%	77.39B
BROOKFIELD ASSET MANAGEMENT LTD.	21.29x	11.22x	18.33x	4.43%	72.31B
AMERIPRISE FINANCIAL, INC.	11.03x	1.63x	5.06x	1.34%	44.24B
EQT AB	24.76x	10.87x	18.28x	1.9%	35.2B
Average	17.89x	6.97x	14.41x	2.41%	86.52B
Weighted average by Cap.	18.03x	6.58x	14.28x	2.46%