Valuation State Street Corporation

Stocks

Market Closed - NYSE 21:03:00 20/10/2026 BST			5-day change	1st Jan Change
166.58 ^USD	+0.70%		-4.32%	+29.12%

02:01pm	ROI-Fed sneezes, but emerging markets aren't catching a cold yet: McGeever	RE
10-19	Sector Update: Financial Stocks Lower in Late Afternoon Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,004	28,464	23,903	28,773	36,034	45,134	-	-
Change	-	-16.29%	-16.02%	20.37%	25.24%	25.25%	-	-
Enterprise Value (EV) ¹	49,182	46,734	48,269	65,566	61,406	75,695	76,061	77,102
Change	-	-4.98%	3.29%	35.83%	-6.34%	23.27%	0.48%	1.37%
P/E	12.9x	10.8x	13.9x	12x	13.7x	12.3x	10.7x	9.51x
PBR	1.24x	1.07x	0.98x	1.26x	1.48x	1.82x	1.66x	1.53x
PEG	-	-	-0.6x	0.3x	0.9x	0.3x	0.7x	0.8x
Capitalization / Revenue	2.83x	2.34x	2x	2.21x	2.58x	2.84x	2.69x	2.57x
EV / Revenue	4.09x	3.85x	4.04x	5.04x	4.4x	4.75x	4.53x	4.38x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	14.6x	13x	16.2x	18.9x	16.2x	14.6x	13.3x	12.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.18	2.4	2.64	2.9	3.2	3.505	3.784	4.024
Rate of return	2.34%	3.09%	3.41%	2.95%	2.48%	2.12%	2.29%	2.43%
EPS ²	7.19	7.19	5.58	8.21	9.4	13.44	15.5	17.39
Distribution rate	30.3%	33.4%	47.3%	35.3%	34%	26.1%	24.4%	23.1%
Net sales ¹	12,027	12,148	11,945	13,000	13,944	15,919	16,808	17,591
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	3,378	3,604	2,987	3,470	3,790	5,201	5,715	6,075
Net income ¹	2,572	2,660	1,821	2,483	2,717	3,754	4,178	4,500
Net Debt ¹	15,178	18,270	24,366	36,793	25,372	30,561	30,927	31,968
Reference price ²	93.00	77.57	77.46	98.15	129.01	165.43	165.43	165.43
Nbr of stocks (in thousands)	365,629	366,940	308,584	293,151	279,312	272,828	-	-
Announcement Date	19/01/22	20/01/23	19/01/24	17/01/25	16/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STATE STREET CORPORATION	12.3x	4.75x	-	2.12%	45.13B
BLACKROCK, INC.	21.36x	5.83x	12.58x	2.04%	174B
UBS GROUP AG	13.44x	3.32x	-	2.63%	145B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.26x	7.09x	-	1.62%	95.85B
BLACKSTONE INC.	18.05x	6.43x	11.55x	4.75%	85.66B
KKR & CO. INC.	23.33x	11.34x	20.73x	0.9%	78.09B
BROOKFIELD ASSET MANAGEMENT LTD.	21.36x	11.22x	18.32x	4.43%	72.29B
APOLLO GLOBAL MANAGEMENT, INC.	17.92x	10.25x	7.91x	2.02%	65.52B
AMERIPRISE FINANCIAL, INC.	10.58x	1.54x	4.78x	1.4%	42.44B
Average	17.07x	6.86x	12.65x	2.43%	89.31B
Weighted average by Cap.	17.69x	6.69x	13.21x	2.46%