Valuation State Street Corporation

Stocks

Market Closed - NYSE 21:00:02 10/11/2026 GMT			5-day change	1st Jan Change
171.62 ^USD	+0.43%		+1.13%	+33.03%

11-10	Exchange-Traded Funds Lower as US Equities Decline After Midday	MT
11-09	Sector Update: Financial Stocks Rise Late Afternoon	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,004	28,464	23,903	28,773	36,034	46,694	-	-
Change	-	-16.29%	-16.02%	20.37%	25.24%	29.58%	-	-
Enterprise Value (EV) ¹	49,182	46,734	48,269	65,566	61,406	77,255	77,621	78,662
Change	-	-4.98%	3.29%	35.83%	-6.34%	25.81%	0.47%	1.34%
P/E	12.9x	10.8x	13.9x	12x	13.7x	12.8x	11.1x	9.82x
PBR	1.24x	1.07x	0.98x	1.26x	1.48x	1.88x	1.72x	1.58x
PEG	-	-	-0.6x	0.3x	0.9x	0.3x	0.7x	0.8x
Capitalization / Revenue	2.83x	2.34x	2x	2.21x	2.58x	2.93x	2.78x	2.65x
EV / Revenue	4.09x	3.85x	4.04x	5.04x	4.4x	4.85x	4.61x	4.46x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	14.6x	13x	16.2x	18.9x	16.2x	14.9x	13.6x	12.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.18	2.4	2.64	2.9	3.2	3.505	3.784	4.024
Rate of return	2.34%	3.09%	3.41%	2.95%	2.48%	2.04%	2.2%	2.34%
EPS ²	7.19	7.19	5.58	8.21	9.4	13.44	15.53	17.47
Distribution rate	30.3%	33.4%	47.3%	35.3%	34%	26.1%	24.4%	23%
Net sales ¹	12,027	12,148	11,945	13,000	13,944	15,921	16,823	17,621
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	3,378	3,604	2,987	3,470	3,790	5,201	5,715	6,075
Net income ¹	2,572	2,660	1,821	2,483	2,717	3,756	4,188	4,521
Net Debt ¹	15,178	18,270	24,366	36,793	25,372	30,561	30,927	31,968
Reference price ²	93.00	77.57	77.46	98.15	129.01	171.62	171.62	171.62
Nbr of stocks (in thousands)	365,629	366,940	308,584	293,151	279,312	272,078	-	-
Announcement Date	19/01/22	20/01/23	19/01/24	17/01/25	16/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STATE STREET CORPORATION	12.71x	4.84x	-	2.05%	46.49B
BLACKROCK, INC.	23.07x	6.29x	13.59x	1.89%	188B
UBS GROUP AG	14.07x	3.36x	-	2.55%	147B
BANK OF NEW YORK MELLON CORPORATION (THE)	16.2x	7.35x	-	1.53%	102B
BLACKSTONE INC.	20.81x	7.38x	13.16x	4.1%	99.21B
KKR & CO. INC.	21.14x	9.03x	11.48x	0.8%	88.05B
BROOKFIELD ASSET MANAGEMENT LTD.	22.01x	13.4x	21.93x	3.71%	86.5B
APOLLO GLOBAL MANAGEMENT, INC.	14.63x	11.5x	8.94x	1.83%	72.15B
AMERIPRISE FINANCIAL, INC.	11.19x	1.68x	5.21x	1.3%	44.99B
Average	17.32x	7.20x	12.38x	2.19%	97B
Weighted average by Cap.	18.34x	7.14x	13.21x	2.25%