Valuation State Street Corporation

Equities

Market Closed - Nyse Other stock markets 21:00:02 08/07/2025 BST			5-day change	1st Jan Change
109.20 ^USD	-0.51%		+2.09%	+11.26%

07-08	Wells Fargo Adjusts Price Target on State Street to $121 From $113, Maintains Overweight Rating	MT
07-08	Seaport Global Adjusts Price Target on State Street to $131 From $120, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	25,677	34,004	28,464	23,903	28,773	31,142	-	-
Change	-	32.43%	-16.29%	-16.02%	20.37%	8.23%	-	-
Enterprise Value (EV) ¹	46,882	49,182	46,734	48,269	65,566	76,139	77,821	79,546
Change	-	4.91%	-4.98%	3.29%	35.83%	16.13%	2.21%	2.22%
P/E ratio	11.5x	12.9x	10.8x	13.9x	12x	11.5x	10.4x	9.57x
PBR	0.98x	1.24x	1.07x	0.98x	1.26x	1.28x	1.2x	1.17x
PEG	-	0.9x	-	-0.6x	0.3x	0.7x	1x	1.13x
Capitalization / Revenue	2.19x	2.83x	2.34x	2x	2.21x	2.31x	2.23x	2.16x
EV / Revenue	4.01x	4.09x	3.85x	4.04x	5.04x	5.65x	5.58x	5.51x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	14.1x	14.6x	13x	16.2x	18.9x	19.8x	19.4x	20.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.08	2.18	2.4	2.64	2.9	3.184	3.344	3.62
Rate of return	2.86%	2.34%	3.09%	3.41%	2.95%	2.92%	3.06%	3.32%
EPS ²	6.32	7.19	7.19	5.58	8.21	9.493	10.52	11.41
Distribution rate	32.9%	30.3%	33.4%	47.3%	35.3%	33.5%	31.8%	31.7%
Net sales ¹	11,703	12,027	12,148	11,945	13,000	13,488	13,957	14,445
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	3,329	3,378	3,604	2,987	3,470	3,850	4,004	3,947
Net income ¹	2,257	2,572	2,660	1,821	2,483	2,735	2,914	3,066
Net Debt ¹	21,205	15,178	18,270	24,366	36,793	44,997	46,679	48,404
Reference price ²	72.78	93.00	77.57	77.46	98.15	109.20	109.20	109.20
Nbr of stocks (in thousands)	352,798	365,629	366,940	308,584	293,151	285,182	-	-
Announcement Date	19/01/21	19/01/22	20/01/23	19/01/24	17/01/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STATE STREET CORPORATION	11.58x	5.67x	-	2.85%	31.3B
BLACKROCK, INC.	25.75x	7.11x	16.84x	1.96%	167B
UBS GROUP AG	17.45x	2.35x	-	2.95%	106B
BROOKFIELD ASSET MANAGEMENT LTD.	30.87x	16.72x	30.03x	3.16%	89.6B
BANK OF NEW YORK MELLON CORPORATION (THE)	13.74x	6.2x	-	2.1%	66.71B
3I GROUP PLC	7.18x	6.52x	6.19x	1.95%	55.01B
AMERIPRISE FINANCIAL, INC.	15.92x	2.32x	7.3x	1.16%	51.08B
NORTHERN TRUST CORPORATION	15.97x	5.06x	-	2.39%	25B
T. ROWE PRICE GROUP, INC.	11.79x	2.81x	7.71x	5.13%	21.79B
Average	16.69x	6.08x	13.62x	2.63%	68.13B
Weighted average by Cap.	19.65x	6.83x	16.61x	2.43%