Cash flow State Street Corporation

Equities

STT

US8574771031

Investment Management & Fund Operators

Market Closed - Nyse Other stock markets 21:00:02 15/05/2026 BST			5-day change	1st Jan Change
152.85 ^USD	-0.59%		+2.25%	+18.48%

05-14	Sumitomo Forestry America Inc. completed the acquisition of Tri Pointe Homes, Inc. from BlackRock, Inc., Dimensional Fund Advisors LP, Fidelity Management & Research Company LLC, State Street Corporation, The Vanguard Group, Inc. and others.	CI
05-11	JPMorgan Adjusts Price Target on State Street to $158.50 From $137.50	MT

8e720e19bcf1c623b4b8c2.dQ5hQrrCnrcnj4HKBv3JdKGMasdQYcpDWIbE7LwYIJc.QElScNWJ09V1wd6lS67wP5W7Pb8gU_50C-uT1PRQGM84RicJzo7JhhHk5g

Published financial data: STATE STREET CORPORATION

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021	2022	2023	2024	2025
Interest Income On Loans	1.91B	4.09B	9.18B	11.98B	11.64B
Interest Income, Total	1.91B	4.09B	9.18B	11.98B	11.64B
Interest On Deposits	3M	1.54B	6.42B	9.05B	8.68B
Interest Expense, Total	3M	1.54B	6.42B	9.05B	8.68B
Net Interest Income	1.9B	2.54B	2.76B	2.92B	2.96B
Trust Income	2.05B	1.94B	1.88B	2.12B	2.4B
Gain (Loss) on Sale of Invest. & Securities - (Rev)	110M	-2M	-294M	-79M	4M
Total Other Non Interest Income	7.96B	7.67B	7.6B	8.03B	8.58B
Non Interest Income, Total	10.12B	9.6B	9.19B	10.08B	10.98B
Revenues Before Provison For Loan Losses	12.03B	12.15B	11.94B	13B	13.94B
Provision For Loan Losses	-33M	20M	46M	75M	59M
Total Revenues	12.06B	12.13B	11.9B	12.92B	13.88B
Salaries And Other Employee Benefits	4.33B	4.13B	4.35B	4.49B	4.56B
Amort. of Goodwill & Intang. Assets	245M	238M	239M	230M	223M
Occupancy Expense	415M	-	-	424M	418M
Selling General & Admin Expenses, Total	1.99B	2.34B	2.46B	2.19B	2.51B
Total Other Non Interest Expense	1.85B	1.95B	1.96B	2.1B	2.18B
Non Interest Expense, Total	8.83B	8.66B	9.01B	9.43B	9.89B
EBT, Excl. Unusual Items	3.23B	3.47B	2.89B	3.49B	4B
Restructuring Charges	3M	-78M	-590M	-97M	-326M
Total Merger & Related Restructuring Charges	-65M	-65M	15M	-	-
Legal Settlements	-	-	-	-	-
Other Unusual Items	-	-	-	-	60M
EBT, Incl. Unusual Items	3.17B	3.33B	2.32B	3.4B	3.73B
Income Tax Expense	478M	553M	372M	708M	786M
Earnings From Continuing Operations	2.69B	2.77B	1.94B	2.69B	2.94B
Net Income to Company	2.69B	2.77B	1.94B	2.69B	2.94B
Minority Interest	-	-	-	-	-
Net Income - (IS)	2.69B	2.77B	1.94B	2.69B	2.94B
Preferred Dividend and Other Adjustments	121M	114M	123M	204M	228M
Net Income to Common Incl Extra Items	2.57B	2.66B	1.82B	2.48B	2.72B
Net Income to Common Excl. Extra Items	2.57B	2.66B	1.82B	2.48B	2.72B
Per Share Items
Net EPS - Basic	7.3	7.28	5.65	8.34	9.55
Basic EPS - Continuing Operations	7.3	7.28	5.65	8.34	9.55
Basic Weighted Average Shares Outstanding	353M	365M	322M	298M	285M
Net EPS - Diluted	7.19	7.19	5.58	8.21	9.4
Diluted EPS - Continuing Operations	7.19	7.19	5.58	8.21	9.4
Diluted Weighted Average Shares Outstanding	358M	370M	327M	302M	289M
Normalized Basic EPS	5.73	5.94	5.61	7.33	8.78
Normalized Diluted EPS	5.64	5.86	5.53	7.22	8.64
Dividend Per Share	2.18	2.4	2.64	2.9	3.2
Payout Ratio	32.16	35.04	49.9	38.44	38.03
American Depositary Receipts Ratio (ADR)	1	1	1	1	1
Supplemental Items
Effective Tax Rate - (Ratio)	15.07	16.62	16.06	20.85	21.07
Current Domestic Taxes	314M	273M	239M	176M	471M
Current Foreign Taxes	326M	342M	317M	387M	404M
Total Current Taxes	640M	615M	556M	563M	875M
Deferred Domestic Taxes	-159M	-18M	-140M	79M	-134M
Deferred Foreign Taxes	-3M	-44M	-44M	66M	45M
Total Deferred Taxes	-162M	-62M	-184M	145M	-89M
Normalized Net Income	2.02B	2.17B	1.81B	2.18B	2.5B
Non-Cash Pension Expense	27M	21M	16M	17M	16M
Supplemental Operating Expense Items
Stock-Based Comp., SG&A Exp. (Total)	259M	240M	208M	223M	268M
Stock-Based Comp., Other (Total)	-5M	21M	12M	3M	18M
Total Stock-Based Compensation	254M	261M	220M	226M	286M

Fiscal Period: December	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	3.63B	3.97B	4.05B	3.14B	4.43B
Investment Securities, Total	174B	163B	147B	180B	192B
Trading Asset Securities, Total	4.87B	8.31B	6.08B	11.95B	4.98B
Mortgage Backed Securities	54.04B	52.81B	52.34B	49.1B	51.04B
Total investments	233B	224B	205B	242B	248B
Gross Loans	32.53B	32.15B	36.63B	43.2B	46.78B
Allowance For Loan Losses	-87M	-97M	-135M	-174M	-193M
Other Adjustments to Gross Loans	-	-	-	-	-
Net Loans	32.44B	32.05B	36.5B	43.03B	46.59B
Gross Property Plant And Equipment	8.19B	8.56B	9.27B	9.99B	11.08B
Accumulated Depreciation	-5.39B	-5.74B	-6.06B	-6.46B	-7.05B
Net Property Plant And Equipment	2.8B	2.82B	3.2B	3.53B	4.04B
Goodwill	7.62B	7.5B	7.61B	7.69B	8.16B
Other Intangibles, Total	1.82B	1.54B	1.32B	1.09B	935M
Accrued Interest Receivable	518M	804M	1.09B	954M	885M
Other Receivables	3.31B	3.27B	3.58B	3.73B	4.39B
Other Current Assets, Total	2.44B	4.04B	5.87B	5.05B	4.11B
Deferred Tax Assets Long-Term (Collected)	254M	1.13B	1.03B	701M	627M
Other Long-Term Assets, Total	26.55B	20.69B	27.95B	42.8B	44.08B
Total Assets	315B	301B	297B	353B	366B
Liabilities
Accrued Expenses, Total	6.54B	7.33B	7.51B	7.27B	7.84B
Interest Bearing Deposits	199B	189B	188B	229B	239B
Institutional Deposits	-	-	-	-	-
Non-Interest Bearing Deposits	56.46B	46.76B	32.57B	33.18B	35.27B
Total Deposits	255B	235B	221B	262B	274B
Short-Term Borrowings	11.47B	17.67B	25.15B	34.45B	29.86B
Current Portion of Long-Term Debt	-	1.99B	977M	1.28B	3.85B
Current Portion of Leases	229M	239M	224M	237M	208M
Long-Term Debt	13.31B	12.83B	17.73B	21.91B	21.19B
Long-Term Leases	624M	567M	738M	681M	761M
Other Current Liabilities - (Bank / Utility Template)	-	-	-	-	-
Unearned Revenue Non Current	-	138M	133M	144M	131M
Pension & Other Post Retirement Benefits	45M	34M	26M	20M	18M
Total Liabilities	287B	276B	273B	328B	338B
Preferred Stock Redeemable	1.98B	1.98B	1.98B	2.82B	3.56B
Total Preferred Equity	1.98B	1.98B	1.98B	2.82B	3.56B
Common Stock, Total	504M	504M	504M	504M	504M
Retained Earnings	25.24B	27.03B	27.96B	29.58B	31.39B
Treasury Stock	-10.01B	-11.34B	-15.02B	-16.2B	-17.28B
Comprehensive Income and Other	9.65B	7.02B	8.39B	8.62B	9.66B
Total Common Equity	25.39B	23.22B	21.82B	22.51B	24.28B
Total Equity	27.36B	25.19B	23.8B	25.33B	27.84B
Total Liabilities And Equity	315B	301B	297B	353B	366B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	366M	344M	302M	288M	279M
ECS Total Common Shares Outstanding	366M	349M	302M	289M	279M
Book Value / Share	69.37	66.51	72.27	77.95	87.01
Tangible Book Value	15.95B	14.18B	12.89B	13.73B	15.19B
Tangible Book Value Per Share	43.58	40.62	42.7	47.55	54.42
Average Assets	300B	286B	275B	312B	344B
Average Loans	31.01B	35.12B	34.8B	39.66B	45.79B
Total Debt	25.64B	33.3B	44.82B	58.56B	55.86B
Debt Equivalent of Unfunded Proj. Benefit Obligation	1.51B	1.11B	1.18B	1.12B	1.13B
Net Debt	-92.23B	-85.8B	-59.66B	-76.17B	-87.29B
Equity Method Investments, Total	3.16B	3.24B	2.98B	3.32B	3.75B
Full Time Employees	38.78K	42.23K	46.45K	52.63K	51.5K
Number Of Offices	-	112	114	105	101
Assets under Capital Lease - Gross	-	-	-	-	-
Assets under Capital Lease - Accumulated Depreciation	-	-	-	-	-

Fiscal Period: December	2021	2022	2023	2024	2025
Net Income	2.69B	2.77B	1.94B	2.69B	2.94B
Depreciation, Depletion & Amortization	1.31B	918M	643M	375M	892M
Amortization of Goodwill and Intangible Assets - (CF)	245M	238M	239M	230M	223M
Total Depreciation, Depletion & Amortization	1.56B	1.16B	882M	605M	1.12B
(Gain) Loss on Sale of Investments - (CF)	-57M	2M	294M	79M	-4M
Restructuring Activities	-	-	-	-	-
Provision for Credit Losses	-33M	20M	46M	75M	59M
Change in Trading Asset Securities	57M	108M	-123M	5M	-59M
Changes in Accrued Interest Receivable	-173M	-156M	-359M	-224M	-350M
Change in Other Net Operating Assets (Collected)	-10.99B	7.67B	-2.07B	-16.88B	8.43B
Other Operating Activities	239M	376M	73M	448M	-240M
Cash from Operations	-6.71B	11.95B	690M	-13.21B	11.9B
Capital Expenditure	-811M	-734M	-816M	-926M	-1.06B
Cash Acquisitions	-346M	-	-61M	-194M	-286M
Divestitures	13M	-	-	-	-
Investment in Marketable and Equity Securities, Total	3.34B	7.38B	17.74B	-30.91B	-9.64B
Net (Increase) Decrease in Loans Originated / Sold - Investing	-4.61B	119M	-4.24B	-7.12B	-2.65B
Other Investing Activities, Total	241M	51M	117M	-332M	644M
Cash from Investing	-2.17B	6.82B	12.74B	-39.48B	-12.99B
Short Term Debt Issued, Total	-	1.97B	2.25B	7.99B	-
Long-Term Debt Issued, Total	1.34B	3.73B	6.22B	6.52B	5.72B
Total Debt Issued	1.34B	5.7B	8.47B	14.52B	5.72B
Short Term Debt Repaid, Total	-5.7B	-398M	-	-	-8.86B
Long-Term Debt Repaid, Total	-1.44B	-1.57B	-2.54B	-2.05B	-4.14B
Total Debt Repaid	-7.14B	-1.96B	-2.54B	-2.05B	-13B
Issuance of Common Stock	1.9B	-	-	-	-
Repurchase of Common Stock	-939M	-1.62B	-3.88B	-1.4B	-1.31B
Issuance of Preferred Stock	-	-	-	2.32B	743M
Repurchase of Preferred Stock	-500M	-	-	-1.5B	-
Common & Preferred Stock Dividends Paid	-866M	-972M	-970M	-1.03B	-1.12B
Common & Preferred Stock Dividends Paid	-866M	-972M	-970M	-1.03B	-1.12B
Net Increase (Decrease) in Deposit Accounts - (CF)	15.25B	-19.57B	-14.49B	40.95B	11.36B
Other Financing Activities, Total	-	-	57M	-20M	-20M
Cash from Financing	9.05B	-18.43B	-13.35B	51.79B	2.38B
Net Change in Cash	164M	339M	77M	-902M	1.29B
Supplemental Items
Cash Interest Paid	37M	1.35B	6.18B	8.95B	8.8B
Cash Income Tax Paid (Refund)	559M	436M	423M	451M	594M
Net Debt Issued / Repaid	-5.8B	3.74B	5.93B	12.47B	-7.28B

Fiscal Period: December	2021	2022	2023	2024	2025
Profitability
Return on Assets	0.86	0.9	0.65	0.83	0.82
Return On Equity %	10.06	10.56	7.94	10.94	11.08
Return on Common Equity	10.47	10.95	8.09	11.2	11.61
Shareholders Value Added	29.79M	185M	-160M	318M	564M
Margin Analysis
SG&A Margin	55.85	53.37	57.25	54.99	53.91
Net Interest Income / Total Revenues %	15.8	20.98	23.19	22.62	21.32
EBT Excl. Non-Recurring Items Margin %	26.81	28.61	24.3	27.02	28.79
Income From Continuing Operations Margin %	22.33	22.87	16.34	20.79	21.21
Net Income Margin %	22.33	22.87	16.34	20.79	21.21
Net Avail. For Common Margin %	21.33	21.93	15.3	19.21	19.57
Normalized Net Income Margin	16.75	17.88	15.18	16.89	17.99
Asset quality
Nonperforming Loans / Total Loans %	-	-	0.19	0.44	0.55
Nonperforming Loans / Total Assets %	-	-	0.02	0.05	0.07
Nonperforming Assets / Total Assets %	-	-	0.02	0.05	0.07
NPAs / Loans and OREO	-	-	0.19	0.44	0.55
NPAs / Equity	-	-	0.29	0.75	0.93
Allowance for Credit Losses / Net Charge-offs %	4.35K	1.39K	794.12	414.29	494.87
Allowance for Credit Losses / Nonperforming Loans %	-	-	192.86	91.1	74.81
Allowance for Credit Losses / Total Loans %	0.27	0.3	0.37	0.4	0.41
Net Charge-offs / Total Average Loans %	0.01	0.02	0.05	0.11	0.09
Provision for Loan Losses / Net Charge-offs %	-1.65K	285.71	270.59	178.57	151.28
Earning Assets / IBL	125.25	125.64	115.96	110.93	109.55
Interest Income / Average Assets	0.64	1.43	3.34	3.84	3.39
Interest Expense / Average Assets	0	0.54	2.34	2.9	2.53
Net Interest Income / Average Assets	0.64	0.89	1	0.94	0.86
Non Interest Income / Average Assets	3.38	3.35	3.34	3.23	3.2
Non Interest Expense / Average Asset	2.94	3.02	3.28	3.03	2.88
Capital And Funding
Total Average Common Equity / Total Average Assets %	7.8	7.89	7.52	6.82	6.51
Total Average Equity / Total Average Assets %	8.51	8.53	8.18	7.55	7.39
Total Equity + Allowance for Loan Losses / Total Loans %	84.38	78.66	65.34	59.03	59.92
Gross Loans / Total Deposits %	12.76	13.65	16.58	16.49	17.05
Net Loans / Total Deposits %	12.72	13.61	16.52	16.43	16.98
Tier 1 Capital Ratio %	16.1	15.4	13.4	13.2	14.4
Total Capital Ratio %	17.5	16.8	15.2	14.8	16.1
Core Tier 1 Capital Ratio	14.3	13.6	11.6	10.9	11.6
Tier 2 Capital Ratio	1.43	1.4	1.81	1.62	1.63
Coverage Ratio	-	-	-	-	-
Leverage Ratio %	6.1	6	5.5	5.2	5.5
Interbank Ratio	6.94K	9.07K	5.05K	3.25K	15.9K
Fixed Charges Coverage
EBT + Interest Expense / Interest Expense	1.06K	3.15	1.36	1.37	1.43
Growth Over Prior Year
Net Interest Income, 1 Yr. Growth %	-13.41	33.54	8.45	5.94	1.27
Non Interest Income, 1 Yr. Growth %	6.51	-5.12	-4.35	9.7	9
Provision For Loan Losses, 1 Yr. Growth %	-137.5	-160.61	130	63.04	-21.33
Total Revenues, 1 Yr. Growth %	3.83	0.56	-1.89	8.62	7.43
Earnings From Cont. Operations, 1 Yr. Growth %	11.28	3.01	-29.92	38.22	9.6
Net Income, 1 Yr. Growth %	11.28	3.01	-29.92	38.22	9.6
Normalized Net Income, 1 Yr. Growth %	4.9	7.33	-16.69	20.79	14.46
Diluted EPS Before Extra, 1 Yr. Growth %	13.77	0	-22.39	47.13	14.49
Dividend Per Share, 1 Yr. Growth %	4.81	10.09	10	9.85	10.34
Gross Loans, 1 Yr. Growth %	16.5	-1.17	13.94	17.93	8.29
Allowance For Loan Losses, 1 Yr. Growth %	-28.69	11.49	39.18	28.89	10.92
Net Loans, 1 Yr. Growth %	16.7	-1.21	13.86	17.89	8.28
Non Performing Loans, 1 Yr. Growth %	-	-	-	172.86	35.08
Non Performing Assets, 1 Yr. Growth %	-	-	-	172.86	35.08
Total Assets, 1 Yr. Growth %	-0.03	-4.19	-1.39	18.83	3.63
Total Deposits, 1 Yr Growth %	6.35	-7.67	-6.16	18.53	4.75
Tangible Book Value, 1 Yr. Growth %	12.17	-11.12	-9.06	6.5	10.62
Average Interest Earning Assets, 1 Yr. Growth %	13.61	-4.92	-6.56	15.17	10.77
Average Interest Bearing Liabilities, 1 Yr. Growth %	11.12	-5.22	1.25	20.39	12.17
Common Equity, 1 Yr. Growth %	6.99	-8.56	-6	3.15	7.87
Total Equity, 1 Yr. Growth %	4.44	-7.94	-5.53	6.42	9.93
Compound Annual Growth Rate Over Two Years
Net Interest Income, 2 Yr. CAGR %	-13.84	7.53	20.34	7.19	3.58
Non Interest Income, 2 Yr. CAGR %	4.95	0.53	-4.74	2.43	9.35
Provision For Loan Losses, 2 Yr. CAGR %	81.66	-52.33	18.07	93.65	13.25
Total Revenues, 2 Yr. CAGR %	1.33	2.18	-0.67	3.23	8.02
Earnings From Cont. Operations, 2 Yr. CAGR %	9.6	7.06	-15.04	-1.58	23.08
Net Income, 2 Yr. CAGR %	9.6	7.06	-15.04	-1.58	23.08
Normalized Net Income, 2 Yr. CAGR %	5.6	6.11	-5.44	0.32	17.28
Diluted EPS Before Extra, 2 Yr. CAGR %	15.6	6.66	-11.9	6.86	29.79
Dividend Per Share, 2 Yr. CAGR %	4.93	7.42	10.05	9.92	10.1
Gross Loans, 2 Yr. CAGR %	11.2	7.3	6.11	15.92	13.01
Allowance For Loan Losses, 2 Yr. CAGR %	8.43	-10.83	24.57	33.93	19.57
Net Loans, 2 Yr. CAGR %	11.21	7.37	6.06	15.86	12.98
Non Performing Loans, 2 Yr. CAGR %	-	-	-	-	91.98
Non Performing Assets, 2 Yr. CAGR %	-	-	-	-	91.98
Total Assets, 2 Yr. CAGR %	13.18	-2.13	-2.8	8.25	10.97
Total Deposits, 2 Yr CAGR %	18.42	-0.91	-6.92	5.47	11.43
Tangible Book Value, 2 Yr. CAGR %	15.86	-0.15	-10.1	-1.59	8.54
Average Interest Earning Assets, 2 Yr. CAGR %	19.57	3.93	-5.74	3.74	12.95
Average Interest Bearing Liabilities, 2 Yr. CAGR %	18.61	2.62	-2.04	10.4	16.21
Common Equity, 2 Yr. CAGR %	8.74	-1.09	-7.28	-1.53	5.48
Total Equity, 2 Yr. CAGR %	5.83	-1.94	-6.74	0.27	8.16
Compound Annual Growth Rate Over Three Years
Net Interest Income, 3 Yr. CAGR %	-10.65	-0.29	7.84	15.34	5.18
Non Interest Income, 3 Yr. CAGR %	2.28	1.48	-1.12	-0.15	4.58
Provision For Loan Losses, 3 Yr. CAGR %	30.06	25.99	-19.45	31.48	43.42
Total Revenues, 3 Yr. CAGR %	-0.15	1.07	0.81	2.34	4.61
Earnings From Cont. Operations, 3 Yr. CAGR %	1.27	7.36	-7.04	-0.07	2.01
Net Income, 3 Yr. CAGR %	1.27	7.36	-7.04	-0.07	2.01
Normalized Net Income, 3 Yr. CAGR %	-1.9	6.18	-2.11	2.6	4.83
Diluted EPS Before Extra, 3 Yr. CAGR %	4.01	10.15	-4.07	4.52	9.35
Dividend Per Share, 3 Yr. CAGR %	6.99	6.62	8.27	9.98	10.06
Gross Loans, 3 Yr. CAGR %	8.05	6.91	9.47	9.92	13.32
Allowance For Loan Losses, 3 Yr. CAGR %	9.1	9.44	3.43	25.99	25.78
Net Loans, 3 Yr. CAGR %	8.05	6.9	9.49	9.87	13.28
Non Performing Assets, 3 Yr. CAGR %	-	-	-	-	-
Total Assets, 3 Yr. CAGR %	8.75	7.07	-1.88	3.93	6.69
Total Deposits, 3 Yr CAGR %	12.24	8.99	-2.69	0.89	5.23
Tangible Book Value, 3 Yr. CAGR %	12.4	6.06	-3.21	-4.87	2.33
Average Interest Earning Assets, 3 Yr. CAGR %	11.89	10.77	0.31	0.77	6.03
Average Interest Bearing Liabilities, 3 Yr. CAGR %	12.82	10.07	2.16	4.93	10.99
Common Equity, 3 Yr. CAGR %	6.45	2.64	-2.75	-3.93	1.51
Total Equity, 3 Yr. CAGR %	3.42	1.03	-3.15	-2.55	3.39
Compound Annual Growth Rate Over Five Years
Net Interest Income, 5 Yr. CAGR %	-1.78	2	0.65	2.64	6.11
Non Interest Income, 5 Yr. CAGR %	4.5	1.39	-0.59	1.86	2.94
Provision For Loan Losses, 5 Yr. CAGR %	26.97	58.49	25.12	49.63	-7.68
Total Revenues, 5 Yr. CAGR %	3.41	1.49	-0.36	1.93	3.63
Earnings From Cont. Operations, 5 Yr. CAGR %	4.68	5.17	-5.6	3.69	4
Net Income, 5 Yr. CAGR %	4.68	5.17	-5.6	3.69	4
Normalized Net Income, 5 Yr. CAGR %	6.31	1.25	-3.33	3.79	5.34
Diluted EPS Before Extra, 5 Yr. CAGR %	7.66	6.74	-2.67	8.82	8.26
Dividend Per Share, 5 Yr. CAGR %	8.65	8.45	8.2	7.93	9
Gross Loans, 5 Yr. CAGR %	10.17	6.66	7.27	10.43	10.87
Allowance For Loan Losses, 5 Yr. CAGR %	10.42	12.43	15.04	18.65	9.61
Net Loans, 5 Yr. CAGR %	10.49	6.64	7.25	10.4	10.88
Non Performing Loans, 5 Yr. CAGR %	-	-	-	-	-
Non Performing Assets, 5 Yr. CAGR %	-	-	-	-	-
Total Assets, 5 Yr. CAGR %	5.33	4.8	3.98	7.54	3.07
Total Deposits, 5 Yr CAGR %	6.38	4.95	4.14	7.57	2.73
Tangible Book Value, 5 Yr. CAGR %	8.81	4.3	2.8	2.93	1.33
Average Interest Earning Assets, 5 Yr. CAGR %	5.48	5.27	4.47	7.9	5.19
Average Interest Bearing Liabilities, 5 Yr. CAGR %	6.97	6.48	6.62	10.2	7.56
Common Equity, 5 Yr. CAGR %	7.09	3.96	0.73	0.95	0.46
Total Equity, 5 Yr. CAGR %	5.22	2.45	-0.77	0.72	1.22