Valuation Pou Chen Corporation

Stocks

End-of-day quote Taiwan S.E. Other stock markets 08/06/2026			5-day change	1st Jan Change
25.90 ^TWD	-2.08%		+0.39%	-14.10%

06-08	CTBC Securities Starts Pou Chen at Add with NT$30 Price Target	MT
05-14	Pou Chen says Jan-Mar net profit at T$2.23 bln	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	97,686	100,780	91,056	108,736	88,846	76,322	-	-
Change	-	3.17%	-9.65%	19.42%	-18.29%	-14.1%	-	-
Enterprise Value (EV)	147,546	100,780	69,044	92,966	88,846	76,322	76,322	76,322
Change	-	-31.7%	-31.49%	34.65%	-4.43%	-14.1%	0%	0%
P/E ratio	6.78x	7.97x	7.22x	6.8x	7.39x	8.14x	6.93x	6.11x
PBR	0.7x	0.94x	0.72x	0.77x	0.63x	0.5x	-	-
PEG	-	-0.6x	-30.97x	0.3x	-0.3x	-0.4x	0.4x	0.5x
Capitalization / Revenue	0.41x	0.38x	0.37x	0.41x	0.35x	0.3x	0.28x	0.27x
EV / Revenue	0x	0x	0x	0x	0x	0.3x	0.28x	0.27x
EV / EBITDA	0x	0x	0x	0x	0x	1.95x	1.87x	1.74x
EV / EBIT	0x	0x	0x	0x	0x	8.74x	7.33x	6.33x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	1.3	-	-	-	-	-
Rate of return	-	-	4.21%	-	-	-	-	-
EPS ²	4.89	4.29	4.28	5.43	4.08	3.18	3.74	4.24
Distribution rate	-	-	30.4%	-	-	-	-	-
Net sales ¹	239,884	267,497	246,634	263,818	251,400	251,726	268,084	282,987
EBITDA ¹	19,252	38,298	34,192	43,259	23,488	39,047	40,775	43,899
EBIT ¹	2,476	10,596	10,216	15,954	11,567	8,736	10,415	12,066
Net income ¹	14,439	12,645	10,624	16,036	12,068	9,376	11,031	12,507
Net Debt	49,860	-	-22,012	-15,771	-	-	-	-
Reference price ²	33.15	34.20	30.90	36.90	30.15	25.90	25.90	25.90
Nbr of stocks (in thousands)	2,946,787	2,946,787	2,946,787	2,946,787	2,946,787	2,946,787	-	-
Announcement Date	16/03/22	16/03/23	15/03/24	12/03/25	12/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
POU CHEN CORPORATION	8.14x	-	-	-	2.42B
DECKERS OUTDOOR CORPORATION	14.66x	2.3x	9.98x	-.--%	15.24B
BIRKENSTOCK HOLDING PLC	19.3x	3.29x	10.81x	-.--%	8.03B
CROCS, INC.	9.41x	1.65x	6.76x	-.--%	6B
HUALI INDUSTRIAL GROUP COMPANY LIMITED	12.88x	1.37x	6.67x	5.66%	5.69B
PUMA SE	-17.81x	0.79x	17.2x	-.--%	4.57B
YUE YUEN INDUSTRIAL (HOLDINGS) LIMITED	9.19x	0.34x	3.59x	7.47%	2.82B
LAI YIH FOOTWEAR CO., LTD.	18.85x	1.52x	10.89x	3.34%	1.97B
ALPARGATAS S.A.	11.36x	1.62x	7.52x	4.51%	1.43B
WOLVERINE WORLD WIDE, INC.	10.89x	0.92x	8.54x	2.39%	1.38B
Average	9.69x	1.53x	9.11x	2.6%	4.95B
Weighted average by Cap.	10.91x	1.91x	9.55x	1.48%