|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 264.30 USD | +2.59% |
|
-10.88% | -34.14% |
| 03-13 | SEC reports progress toward settling with Archegos' Bill Hwang | RE |
| 03-02 | Stran & Company Launches Stran Digital Solutions to Strengthen Client Retention and Support Scalable Growth | CI |
Company Valuation: HubSpot, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 31,145 | 14,045 | 29,219 | 35,970 | 21,022 | 13,939 | - | - |
| Change | - | -54.9% | 108.04% | 23.1% | -41.56% | -33.69% | - | - |
| Enterprise Value (EV) 1 | 30,350 | 12,974 | 27,961 | 34,358 | 19,319 | 11,942 | 11,006 | 9,957 |
| Change | - | -57.25% | 115.52% | 22.88% | -43.77% | -38.19% | -7.84% | -9.53% |
| P/E ratio | -397x | -123x | -164x | 7,742x | 467x | 95.8x | 58.9x | 37.7x |
| PBR | 35.7x | 14.3x | 22.2x | 18.9x | - | 5.35x | 4.12x | 3.14x |
| PEG | - | -3x | -3.3x | -75x | 1x | 0x | 0.9x | 0.7x |
| Capitalization / Revenue | 23.9x | 8.11x | 13.5x | 13.7x | 6.71x | 3.77x | 3.25x | 2.8x |
| EV / Revenue | 23.3x | 7.49x | 12.9x | 13.1x | 6.17x | 3.23x | 2.57x | 2x |
| EV / EBITDA | 187x | 57.1x | 69.4x | 61.7x | 26.9x | 13.6x | 10.3x | 7.54x |
| EV / EBIT | 258x | 76.7x | 84.7x | 74.7x | 33.2x | 16.1x | 12.1x | 8.81x |
| EV / FCF | 172x | 55x | 111x | 72.9x | 33.5x | 16.2x | 12.4x | 8.34x |
| FCF Yield | 0.58% | 1.82% | 0.9% | 1.37% | 2.99% | 6.16% | 8.06% | 12% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.66 | -2.35 | -3.53 | 0.09 | 0.86 | 2.76 | 4.489 | 7.005 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,301 | 1,731 | 2,170 | 2,628 | 3,131 | 3,696 | 4,286 | 4,969 |
| EBITDA 1 | 162.7 | 227.2 | 402.9 | 557 | 718.2 | 877.4 | 1,068 | 1,320 |
| EBIT 1 | 117.6 | 169.1 | 330.3 | 460.2 | 581.9 | 740.3 | 907.8 | 1,130 |
| Net income 1 | -77.84 | -112.7 | -176.3 | 4.628 | 45.91 | 151.9 | 266.2 | 394.4 |
| Net Debt 1 | -795.2 | -1,071 | -1,258 | -1,611 | -1,704 | -1,998 | -2,934 | -3,983 |
| Reference price 2 | 659.15 | 289.13 | 580.54 | 696.77 | 401.30 | 264.30 | 264.30 | 264.30 |
| Nbr of stocks (in thousands) | 47,250 | 48,576 | 50,331 | 51,624 | 52,386 | 52,741 | - | - |
| Announcement Date | 10/02/22 | 16/02/23 | 14/02/24 | 12/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 95.76x | 3.23x | 13.61x | -.--% | 13.94B | |
| 26.53x | 8.15x | 15.05x | 1.2% | 446B | |
| 24.35x | 4.58x | 14.01x | 1.61% | 222B | |
| 49.78x | 6.76x | 18.92x | -.--% | 119B | |
| 1.94x | 108.4x | 942.18x | -.--% | 46.9B | |
| 36.39x | 2.98x | 10.49x | 0.22% | 38.93B | |
| 30.96x | 11.97x | 19.5x | -.--% | 26.83B | |
| 34.78x | 1.86x | 17.37x | -.--% | 16.26B | |
| 29.94x | 4.14x | 13.91x | - | 15.55B | |
| 94.89x | 8.89x | 39.86x | -.--% | 13.59B | |
| Average | 42.53x | 16.10x | 110.49x | 0.34% | 95.93B | |
| Weighted average by Cap. | 30.40x | 11.72x | 60.91x | 0.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- HUBS Stock
- Valuation HubSpot, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition