Company Valuation: Zhongce Rubber Group Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 48,927 40,795 - -
Change - -16.62% - -
Enterprise Value (EV) 48,927 40,795 40,795 40,795
Change - -16.62% 0% 0%
P/E 11.3x 9.22x 7.56x 6.95x
PBR 1.97x 1.48x 1.27x 1.1x
PEG 3.88x 4.15x 0.3x 0.79x
Capitalization / Revenue 1.09x 0.79x 0.72x 0.63x
EV / Revenue 0x 0.79x 0.72x 0.63x
EV / EBITDA 0x 5.64x 5.09x 4.81x
EV / EBIT 0x 8.9x 7.35x 6.77x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 1.43 1.54 1.73 -
Rate of return 2.56% 3.3% 3.71% -
EPS 2 4.95 5.06 6.167 6.71
Distribution rate 28.9% 30.4% 28.1% -
Net sales 1 44,956 51,399 56,996 64,865
EBITDA 1 6,486 7,234 8,020 8,482
EBIT 1 4,297 4,584 5,547 6,027
Net income 1 4,147 4,426 5,394 5,864
Net Debt - - - -
Reference price 2 55.95 46.65 46.65 46.65
Nbr of stocks (in thousands) 874,486 874,486 - -
Announcement Date 16/04/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.22x - - 3.3% 6.01B
12.54x0.96x5.12x3.78% 27.34B
13.73x1.03x5.74x3.88% 27.2B
10.23x1.28x6.24x2.78% 7.66B
9.14x0.94x5.46x3.09% 5.7B
13.77x - - 4.92% 4.94B
8.72x0.87x3.98x3.66% 3.7B
10.29x0.66x5.18x3.97% 3.66B
151.6x - - - 2.93B
38.67x1.66x10.08x2.15% 2.02B
Average 27.79x 1.05x 5.97x 3.51% 9.12B
Weighted average by Cap. 17.14x 1.01x 5.55x 3.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 603049 Stock
  4. Valuation Zhongce Rubber Group Co., Ltd.