Company Valuation: Zhongce Rubber Group Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 48,927 43,882 - -
Change - -10.31% - -
Enterprise Value (EV) 48,927 43,882 43,882 43,882
Change - -10.31% 0% 0%
P/E 11.3x 9.92x 8.14x 7.48x
PBR 1.97x 1.59x 1.37x 1.19x
PEG 3.88x 4.46x 0.4x 0.85x
Capitalization / Revenue 1.09x 0.85x 0.77x 0.68x
EV / Revenue 0x 0.85x 0.77x 0.68x
EV / EBITDA 0x 6.07x 5.47x 5.17x
EV / EBIT 0x 9.57x 7.91x 7.28x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 1.43 1.54 1.73 -
Rate of return 2.56% 3.07% 3.45% -
EPS 2 4.95 5.06 6.167 6.71
Distribution rate 28.9% 30.4% 28.1% -
Net sales 1 44,956 51,399 56,996 64,865
EBITDA 1 6,486 7,234 8,020 8,482
EBIT 1 4,297 4,584 5,547 6,027
Net income 1 4,147 4,426 5,394 5,864
Net Debt - - - -
Reference price 2 55.95 50.18 50.18 50.18
Nbr of stocks (in thousands) 874,486 874,486 - -
Announcement Date 16/04/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.78x - - 3.11% 6.39B
14.79x1.1x5.95x3.21% 31.42B
13.94x1.02x5.68x3.95% 26.48B
9.95x1.25x6.13x2.89% 7.36B
10.31x1.05x6.11x2.74% 6.45B
15.64x - - 3.74% 4.07B
9.57x0.96x4.43x3.32% 4.01B
10.69x0.68x5.33x3.81% 3.72B
34.57x1.84x10.48x1.97% 2.39B
-18.11x0.41x4.87x-.--% 2.09B
Average 11.11x 1.04x 6.12x 2.87% 9.44B
Weighted average by Cap. 12.95x 1.06x 5.89x 3.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 603049 Stock
  4. Valuation Zhongce Rubber Group Co., Ltd.