Company Valuation: Zhongce Rubber Group Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 48,927 32,706 - -
Change - -33.15% - -
Enterprise Value (EV) 48,927 32,706 32,706 32,706
Change - -33.15% 0% 0%
P/E 11.3x 8.5x 6.36x 5.57x
PBR 1.97x 1.2x 1.04x 0.89x
PEG 3.88x -0.8x 0.2x 0.4x
Capitalization / Revenue 1.09x 0.64x 0.58x 0.5x
EV / Revenue 0x 0.64x 0.58x 0.5x
EV / EBITDA 0x 4.84x 4.21x 3.86x
EV / EBIT 0x 8.17x 6.17x 5.43x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 1.43 1.14 1.48 -
Rate of return 2.56% 3.05% 3.96% -
EPS 2 4.95 4.4 5.883 6.71
Distribution rate 28.9% 25.9% 25.2% -
Net sales 1 44,956 50,790 56,675 64,865
EBITDA 1 6,486 6,756 7,760 8,482
EBIT 1 4,297 4,002 5,302 6,027
Net income 1 4,147 3,850 5,145 5,864
Net Debt - - - -
Reference price 2 55.95 37.40 37.40 37.40
Nbr of stocks (in thousands) 874,486 874,486 - -
Announcement Date 16/04/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.45x - - 3.07% 4.88B
13.74x1.05x5.61x3.35% 31.5B
13.52x0.95x5.34x4.16% 24.12B
14.39x1.22x5.3x4.04% 7.93B
7.8x1.04x5.02x3.71% 6.29B
9.05x0.89x5.32x2.57% 5.52B
23.3x1.47x11.38x0.2% 5.22B
5.34x0.46x2.98x5.14% 5.19B
15.07x - - 3.2% 4.84B
25.35x3.2x15.3x0.9% 4.22B
Average 13.60x 1.29x 7.03x 3.03% 9.97B
Weighted average by Cap. 13.46x 1.12x 6.09x 3.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Zhongce Rubber Group Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Zhongce Rubber Group Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Zhongce Rubber Group Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Zhongce Rubber Group Co., Ltd.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Zhongce Rubber Group Co., Ltd.
  1. Stock Market
  2. Stocks
  3. 603049 Stock
  4. Valuation Zhongce Rubber Group Co., Ltd.