Company Valuation: Rolex Rings Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 34,168 54,527 47,617 34,834 48,012 - -
Change - 59.58% -12.67% -26.85% 37.83% - -
Enterprise Value (EV) 34,168 54,527 47,617 34,834 48,012 48,012 48,012
Change - 59.58% -12.67% -26.85% 37.83% 0% 0%
P/E - 27.5x 30.5x 20x 21.4x 22.2x 19.5x
PBR - 7.34x 5.3x 3.25x 2.49x 3.29x 2.84x
PEG - - -1.4x 1.7x -1.1x 1.5x 1.4x
Capitalization / Revenue - 4.62x 3.9x 3.02x 2.64x 3.7x 3.33x
EV / Revenue - 0x 0x 0x 4.25x 3.7x 3.33x
EV / EBITDA - 0x 0x 0x 20.5x 17.1x 15.4x
EV / EBIT - 0x 0x 0x 24.5x 19.8x 17.8x
EV / FCF - - - - - 28,159,724x 22,830,399x
FCF Yield - - - - - 0% 0%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - 7.274 5.73 6.389 5.18 7.95 9.033
Distribution rate - - - - - - -
Net sales 1 - 11,790 12,218 11,548 11,435 12,959 14,410
EBITDA 1 - 2,607 2,620 2,406 2,302 2,811 3,116
EBIT 1 - 2,338 2,293 2,002 1,931 2,420 2,705
Net income 1 1,319 1,981 1,560 1,740 1,411 2,124 2,421
Net Debt - - - - - - -
Reference price 2 125.46 200.22 174.85 127.91 176.30 176.30 176.30
Nbr of stocks (in thousands) 272,333 272,333 272,333 272,333 272,333 - -
Announcement Date 23/05/22 25/05/23 20/05/24 30/05/25 16/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.37x - - - 502M
38.79x6.62x24.59x0.69% 133B
29.27x5.46x18.94x2.06% 37.74B
32.89x4.35x16.45x0.1% 32.34B
23.98x4x12.69x1.4% 30.2B
26.14x3.18x13.68x1.44% 27.94B
112.9x40.63x92.94x0.32% 27.91B
22.87x3.31x14.28x1.02% 27.89B
25.94x3.26x15.94x1.74% 24.22B
Average 37.57x 8.85x 26.19x 1.1% 37.98B
Weighted average by Cap. 38.66x 8.04x 25.38x 0.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ROLEXRINGS Stock
  4. Valuation Rolex Rings Limited