Company Valuation: Rolex Rings Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 34,168 54,527 47,617 34,834 38,434 - -
Change - 59.58% -12.67% -26.85% 10.34% - -
Enterprise Value (EV) 34,168 54,527 47,617 34,834 38,434 38,434 38,434
Change - 59.58% -12.67% -26.85% 10.34% 0% 0%
P/E - 27.5x 30.5x 20x 21.4x 18.7x 15.9x
PBR - 7.34x 5.3x 3.25x 2.49x 2.71x 2.31x
PEG - - -1.4x 1.7x -1.1x 2.17x 0.9x
Capitalization / Revenue - 4.62x 3.9x 3.02x 2.64x 2.98x 2.66x
EV / Revenue - 0x 0x 0x 3.4x 2.98x 2.66x
EV / EBITDA - 0x 0x 0x 16.4x 14x 12.4x
EV / EBIT - 0x 0x 0x 19.6x 16.5x 14.5x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - 7.274 5.73 6.389 5.18 7.55 8.85
Distribution rate - - - - - - -
Net sales 1 - 11,790 12,218 11,548 11,435 12,904 14,476
EBITDA 1 - 2,607 2,620 2,406 2,302 2,747 3,088
EBIT 1 - 2,338 2,293 2,002 1,931 2,334 2,652
Net income 1 1,319 1,981 1,560 1,740 1,411 2,049 2,412
Net Debt - - - - - - -
Reference price 2 125.46 200.22 174.85 127.91 141.13 141.13 141.13
Nbr of stocks (in thousands) 272,333 272,333 272,333 272,333 272,333 - -
Announcement Date 23/05/22 25/05/23 20/05/24 30/05/25 16/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.08x - - - 398M
35.69x6.12x22.79x0.76% 122B
35x6.56x22.57x1.73% 42.98B
33.38x4.3x15.89x0.11% 31.55B
21.15x1.75x12.9x2.3% 30B
26.17x4.16x13.97x1.39% 29.48B
23.74x3.47x14.94x0.99% 28.92B
26.17x3.14x13.69x1.44% 28.39B
110.88x7.54x39.69x - 27.13B
27.14x3.49x16.71x1.68% 24.96B
Average 35.94x 4.50x 19.24x 1.3% 36.63B
Weighted average by Cap. 36.74x 4.99x 20.16x 1.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ROLEXRINGS Stock
  4. Valuation Rolex Rings Limited