Company Valuation: Rolex Rings Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 34,168 54,527 47,617 34,834 37,560 - -
Change - 59.58% -12.67% -26.85% 7.83% - -
Enterprise Value (EV) 34,168 54,527 47,617 34,834 37,560 37,560 37,560
Change - 59.58% -12.67% -26.85% 7.83% 0% 0%
P/E - 27.5x 30.5x 20x 21.4x 18.3x 15.6x
PBR - 7.34x 5.3x 3.25x 2.49x 2.65x 2.26x
PEG - - -1.4x 1.7x -1.1x 2.12x 0.9x
Capitalization / Revenue - 4.62x 3.9x 3.02x 2.64x 2.91x 2.59x
EV / Revenue - 0x 0x 0x 3.33x 2.91x 2.59x
EV / EBITDA - 0x 0x 0x 16x 13.7x 12.2x
EV / EBIT - 0x 0x 0x 19.2x 16.1x 14.2x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - 7.274 5.73 6.389 5.18 7.55 8.85
Distribution rate - - - - - - -
Net sales 1 - 11,790 12,218 11,548 11,435 12,904 14,476
EBITDA 1 - 2,607 2,620 2,406 2,302 2,747 3,088
EBIT 1 - 2,338 2,293 2,002 1,931 2,334 2,652
Net income 1 1,319 1,981 1,560 1,740 1,411 2,049 2,412
Net Debt - - - - - - -
Reference price 2 125.46 200.22 174.85 127.91 137.92 137.92 137.92
Nbr of stocks (in thousands) 272,333 272,333 272,333 272,333 272,333 - -
Announcement Date 23/05/22 25/05/23 20/05/24 30/05/25 16/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.09x - - - 395M
36.27x6.22x23.09x0.74% 125B
30.96x5.71x19.76x1.95% 37.76B
35.24x4.49x16.59x0.1% 33.03B
21x1.73x12.73x2.32% 29.86B
26.17x3.15x13.73x1.46% 28.46B
24.5x3.83x12.87x1.49% 27.26B
22.31x3.24x13.97x1.05% 27.23B
104.79x36.24x84.96x0.36% 24.64B
26.83x3.36x16.49x1.67% 24.49B
Average 34.82x 7.55x 23.80x 1.24% 35.76B
Weighted average by Cap. 35.63x 6.85x 22.86x 1.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ROLEXRINGS Stock
  4. Valuation Rolex Rings Limited