ROLEX RINGS LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,432 INR | -0.70% |
|
+5.58% | -3.50% |
| 05-20 | Rolex Rings Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 | CI |
| 04-02 | Explainer-How Rolexes put Peru's presidency at risk | RE |
Valuation
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 54,527 | 66,697 | - | - |
| Enterprise Value (EV) 1 | 54,527 | 47,617 | 66,697 | 66,697 |
| P/E ratio | 27.5 x | 30.5 x | 30.1 x | 24.5 x |
| Yield | - | - | 0.65% | 0.82% |
| Capitalization / Revenue | 4.62 x | 3.9 x | 4.72 x | 3.99 x |
| EV / Revenue | 4.62 x | 3.9 x | 4.72 x | 3.99 x |
| EV / EBITDA | 20.9 x | 18.2 x | 20.9 x | 17.1 x |
| EV / FCF | 31,864,689 x | - | 31,416,441 x | 33,787,794 x |
| FCF Yield | 0% | - | 0% | 0% |
| Price to Book | 7.34 x | 7.22 x | 6.04 x | 4.91 x |
| Nbr of stocks (in thousands) | 27,233 | 27,233 | - | - |
| Reference price 2 | 2,002 | 2,449 | 2,449 | 2,449 |
| Announcement Date | 25/05/23 | 20/05/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 11,790 | 12,218 | 14,124 | 16,721 |
| EBITDA 1 | - | 2,607 | 2,620 | 3,184 | 3,894 |
| EBIT 1 | - | 2,338 | 2,293 | 2,815 | 3,459 |
| Operating Margin | - | 19.83% | 18.77% | 19.93% | 20.69% |
| Earnings before Tax (EBT) 1 | - | 2,433 | 2,097 | 2,966 | 3,652 |
| Net income 1 | 1,319 | 1,981 | 1,560 | 2,212 | 2,725 |
| Net margin | - | 16.8% | 12.77% | 15.66% | 16.29% |
| EPS 2 | - | 72.74 | 57.30 | 81.23 | 100.1 |
| Free Cash Flow | - | 1,711 | - | 2,123 | 1,974 |
| FCF margin | - | 14.51% | - | 15.03% | 11.81% |
| FCF Conversion (EBITDA) | - | 65.63% | - | 66.68% | 50.7% |
| FCF Conversion (Net income) | - | 86.38% | - | 95.98% | 72.45% |
| Dividend per Share | - | - | - | 16.00 | 20.10 |
| Announcement Date | 23/05/22 | 25/05/23 | 20/05/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 2,868 | 2,897 | 3,083 | 2,995 | 3,113 | 3,165 | 3,231 | 3,074 |
| EBITDA 1 | 640.2 | 636.8 | 684.2 | 645.9 | 699.4 | 700.5 | 733 | 687.3 |
| EBIT | 577.2 | 571.2 | 617.1 | 572.4 | - | - | 622 | 545 |
| Operating Margin | 20.13% | 19.72% | 20.02% | 19.11% | - | - | 19.25% | 17.73% |
| Earnings before Tax (EBT) | 607.6 | 605 | 649.1 | 570.8 | - | - | - | - |
| Net income 1 | 497.2 | 491.8 | 527.9 | 464.1 | 484.4 | 491.5 | 495 | 453 |
| Net margin | 17.34% | 16.98% | 17.12% | 15.5% | 15.56% | 15.53% | 15.32% | 14.74% |
| EPS | 18.26 | 18.06 | 19.39 | 17.04 | - | - | 18.00 | 16.20 |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 05/08/22 | 09/11/22 | 07/02/23 | 25/05/23 | 10/08/23 | - | - | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | 1,711 | - | 2,123 | 1,974 |
| ROE (net income / shareholders' equity) | - | 30.8% | 21.5% | 21.7% | 22.3% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | 273.0 | 339.0 | 406.0 | 499.0 |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | - | 423 | 500 | 467 | 483 |
| Capex / Sales | - | 3.59% | 4.14% | 3.3% | 2.89% |
| Announcement Date | 23/05/22 | 25/05/23 | 20/05/24 | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D+
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -3.50% | 801M | |
| +16.74% | 89.24B | |
| +14.30% | 67.69B | |
| +22.96% | 38.37B | |
| +25.67% | 34.84B | |
| +8.57% | 27.93B | |
| +10.71% | 27.86B | |
| +2.65% | 26.61B | |
| +19.81% | 25.33B | |
| +5.48% | 23.34B |
- Stock Market
- Equities
- ROLEXRINGS Stock
- Financials Rolex Rings Limited
