Stock RELAXO RELAXO FOOTWEARS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Relaxo Footwears Limited NSE India S.E.

Equities

RELAXO

INE131B01039

Footwear

Delayed NSE India S.E.
Other stock markets
 09:59:04 14/05/2024 BST 		5-day change 1st Jan Change
831.9 INR -0.45% Intraday chart for Relaxo Footwears Limited -0.88% -8.00%
05-10 Transcript : Relaxo Footwears Limited, Q4 2024 Earnings Call, May 10, 2024
05-09 Relaxo Footwears Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI

Valuation

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 96,133 148,253 217,176 265,156 211,324 208,088 - -
Enterprise Value (EV) 1 96,546 149,597 218,250 262,937 208,128 203,134 202,531 200,477
P/E ratio 54.8 x 65.6 x 74.6 x 114 x 137 x 101 x 71.5 x 57.8 x
Yield 0.23% 0.21% 0.29% 0.23% 0.29% 0.31% 0.38% 0.56%
Capitalization / Revenue 4.19 x 6.15 x 9.21 x 9.99 x 7.59 x 6.97 x 6.29 x 5.38 x
EV / Revenue 4.21 x 6.21 x 9.25 x 9.91 x 7.48 x 6.97 x 6.12 x 5.19 x
EV / EBITDA 29.8 x 36.6 x 44 x 63.2 x 62 x 50 x 38.2 x 31.9 x
EV / FCF 311 x 73.8 x 56 x -315 x 96.9 x 75.3 x 67.7 x 61.1 x
FCF Yield 0.32% 1.36% 1.79% -0.32% 1.03% 1.33% 1.48% 1.64%
Price to Book 8.7 x 11.6 x 13.8 x 15.1 x 11.4 x 10.5 x 9.38 x 8.65 x
Nbr of stocks (in thousands) 248,102 248,246 248,442 248,926 248,939 248,939 - -
Reference price 2 387.5 597.2 874.2 1,065 848.9 835.9 835.9 835.9
Announcement Date 10/05/19 06/06/20 20/05/21 11/05/22 10/05/23 09/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 22,921 24,105 23,592 26,533 27,828 29,141 33,076 38,658
EBITDA 1 3,243 4,090 4,955 4,158 3,358 4,066 5,306 6,290
EBIT 1 2,619 2,995 3,855 3,022 2,107 2,591 3,744 4,614
Operating Margin 11.43% 12.43% 16.34% 11.39% 7.57% 8.89% 11.32% 11.93%
Earnings before Tax (EBT) 1 2,680 2,917 3,912 3,106 2,100 2,693 3,789 4,736
Net income 1 1,754 2,262 2,916 2,327 1,545 2,005 2,828 3,526
Net margin 7.65% 9.39% 12.36% 8.77% 5.55% 6.88% 8.55% 9.12%
EPS 2 7.065 9.100 11.72 9.350 6.210 8.050 11.70 14.45
Free Cash Flow 1 310.6 2,028 3,898 -835.2 2,149 2,709 2,993 3,279
FCF margin 1.36% 8.41% 16.52% -3.15% 7.72% 9.07% 9.05% 8.48%
FCF Conversion (EBITDA) 9.58% 49.59% 78.67% - 63.99% 66.77% 56.41% 52.12%
FCF Conversion (Net income) 17.7% 89.64% 133.69% - 139.11% 134.48% 105.84% 92.98%
Dividend per Share 2 0.9000 1.250 2.500 2.500 2.500 2.560 3.140 4.683
Announcement Date 10/05/19 06/06/20 20/05/21 11/05/22 10/05/23 09/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 6,720 7,477 4,971 7,144 7,435 6,982 6,672 6,696 6,810 7,649 7,388 7,343 7,430 8,030
EBITDA 1 1,487 1,629 661.7 1,168 1,216 1,111 861.2 594.3 722.5 1,180 1,076 985.6 1,011 1,220
EBIT - - - - - 824.3 - - - 852.2 - - 856 752
Operating Margin - - - - - 11.81% - - - 11.14% - - 11.52% 9.36%
Earnings before Tax (EBT) 1 1,209 1,376 402.5 919.4 939.7 844.4 535.8 304.4 405.8 854.1 757.7 576 583.5 957.3
Net income 1 900.7 1,022 309.6 686.9 701 629.3 386.7 224 301 633 563.2 461.5 504.8 661.6
Net margin 13.4% 13.66% 6.23% 9.61% 9.43% 9.01% 5.8% 3.35% 4.42% 8.28% 7.62% 6.29% 6.79% 8.24%
EPS 2 3.630 4.100 1.240 2.760 2.820 2.530 1.550 0.9000 1.210 2.550 2.260 1.933 2.300 2.500
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 30/01/21 20/05/21 31/07/21 01/11/21 29/01/22 11/05/22 26/07/22 02/11/22 04/02/23 10/05/23 24/07/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 413 1,344 1,075 - - - - -
Net Cash position 1 - - - 2,219 3,196 4,184 5,557 7,611
Leverage (Debt/EBITDA) 0.1274 x 0.3287 x 0.2169 x - - - - -
Free Cash Flow 1 311 2,028 3,898 -835 2,149 2,709 2,993 3,279
ROE (net income / shareholders' equity) 18.8% 19% 20.5% 14% 8.55% 10.7% 13.2% 15.4%
ROA (Net income/ Total Assets) - - - - 6.33% 8.2% 9.5% 10.4%
Assets 1 - - - - 24,387 24,565 29,768 33,904
Book Value Per Share 2 44.60 51.30 63.30 70.70 74.50 79.50 89.20 96.70
Cash Flow per Share - - - - - - - -
Capex 1 924 1,161 1,233 1,395 1,852 1,011 1,252 1,327
Capex / Sales 4.03% 4.82% 5.23% 5.26% 6.65% 3.38% 3.78% 3.43%
Announcement Date 10/05/19 06/06/20 20/05/21 11/05/22 10/05/23 09/05/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Relaxo Footwears Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Footwear

1st Jan change Capi.
DECKERS OUTDOOR CORPORATION Stock Deckers Outdoor Corporation
+27.26% 21.84B
HUALI INDUSTRIAL GROUP COMPANY LIMITED Stock Huali Industrial Group Company Limited
+34.37% 11.41B
SKECHERS U.S.A., INC. Stock Skechers U.S.A., Inc.
+9.46% 10.41B
CROCS, INC. Stock Crocs, Inc.
+53.02% 8.68B
BIRKENSTOCK HOLDING PLC Stock Birkenstock Holding plc
-2.65% 8.91B
PUMA SE Stock PUMA SE
+1.74% 8.19B
POU CHEN CORPORATION Stock Pou Chen Corporation
+20.55% 3.39B
YUE YUEN INDUSTRIAL (HOLDINGS) LIMITED Stock Yue Yuen Industrial (Holdings) Limited
+81.02% 3.15B
BATA INDIA LIMITED Stock Bata India Limited
-19.61% 2.03B
Other Footwear
  1. Stock Market
  2. Equities
  3. RELAXO Stock
  4. RELAXO Stock
  5. Financials Relaxo Footwears Limited