Company Valuation: Procter & Gamble Company

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 344,995 357,647 389,234 373,532 341,466 370,118 - -
Change - 3.67% 8.83% -4.03% -8.58% 8.39% - -
Enterprise Value (EV) 1 369,274 384,008 412,212 398,484 365,662 394,520 393,403 391,643
Change - 3.99% 7.34% -3.33% -8.24% 7.89% -0.28% -0.45%
P/E 24.7x 25.7x 27.4x 24.5x 22.2x 23.4x 21.6x 20.6x
PBR 7.35x 7.66x 8.06x 7.48x 6.54x 6.74x 6.48x 6.18x
PEG - 16.59x 13.47x 3.01x 13.14x 8.41x 2.58x 3.99x
Capitalization / Revenue 4.3x 4.36x 4.63x 4.43x 3.92x 4.17x 4.04x 3.92x
EV / Revenue 4.61x 4.68x 4.91x 4.73x 4.2x 4.44x 4.3x 4.14x
EV / EBITDA 17.9x 18.4x 18x 17.1x 15.5x 16.3x 15.4x 14.6x
EV / EBIT 20.7x 21.2x 20.6x 19.5x 17.8x 18.8x 17.9x 17x
EV / FCF 27.2x 27.9x 24.9x 27.3x 24.1x 25.5x 24x 22.5x
FCF Yield 3.67% 3.59% 4.01% 3.67% 4.14% 3.93% 4.17% 4.44%
Dividend per Share 2 3.523 3.681 3.829 4.076 4.259 4.396 4.592 4.805
Rate of return 2.45% 2.43% 2.32% 2.56% 2.9% 2.76% 2.88% 3.02%
EPS 2 5.81 5.9 6.02 6.51 6.62 6.804 7.374 7.754
Distribution rate 60.6% 62.4% 63.6% 62.6% 64.3% 64.6% 62.3% 62%
Net sales 1 80,187 82,006 84,039 84,284 87,032 88,861 91,554 94,505
EBITDA 1 20,620 20,848 22,884 23,303 23,657 24,248 25,541 26,739
EBIT 1 17,813 18,134 19,988 20,456 20,497 20,942 22,005 23,052
Net income 1 14,742 14,653 14,879 15,974 16,046 16,439 17,580 18,329
Net Debt 1 24,279 26,361 22,978 24,952 24,196 24,402 23,285 21,525
Reference price 2 143.79 151.74 164.92 159.32 146.64 159.35 159.35 159.35
Nbr of stocks (in thousands) 2,399,297 2,356,969 2,360,135 2,344,542 2,328,599 2,322,672 - -
Announcement Date 29/07/22 28/07/23 30/07/24 29/07/25 29/07/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.09x4.38x16.05x2.8% 365B
31.21x4.78x19.74x1.91% 243B
19.38x2.88x12.7x3.26% 140B
25.55x3.76x15.81x2.32% 73.87B
54.75x7.76x29.9x0.29% 48.39B
39.34x6.34x27.54x2.38% 47.06B
36.85x2.77x15.37x1.44% 38.78B
19.67x2.75x11.49x4.52% 35.86B
16.24x2.52x11.76x4.95% 34.61B
24.01x1.76x11.18x2.1% 21.24B
Average 29.01x 3.97x 17.16x 2.6% 104.76B
Weighted average by Cap. 27.02x 4.24x 17.18x 2.55%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Procter & Gamble Company

Historical PBR trend

Valuation ratios - PBR - Procter & Gamble Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Procter & Gamble Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Procter & Gamble Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - Procter & Gamble Company
  1. Stock Market
  2. Stocks
  3. PG Stock
  4. Valuation Procter & Gamble Company