|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 150.86 USD | +2.15% |
|
-1.07% | +5.27% |
| 06-22 | Pampers Announces Pampers Swaddlers Are Now Fragrance Free | CI |
| 06-17 | Albertsons Launches Media Initiative to Help Brands Produce Scripted Dramas | MT |
Company Valuation: Procter & Gamble Company
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 330,340 | 344,995 | 357,647 | 389,234 | 373,532 | 351,292 | - | - |
| Change | - | 4.44% | 3.67% | 8.83% | -4.03% | -5.95% | - | - |
| Enterprise Value (EV) 1 | 352,040 | 369,274 | 384,008 | 412,212 | 398,484 | 375,554 | 375,225 | 374,505 |
| Change | - | 4.9% | 3.99% | 7.34% | -3.33% | -5.75% | -0.09% | -0.19% |
| P/E | 24.5x | 24.7x | 25.7x | 27.4x | 24.5x | 22.3x | 21.5x | 20.1x |
| PBR | 7.03x | 7.35x | 7.66x | 8.06x | 7.48x | 6.57x | 6.16x | 6.17x |
| PEG | - | 4.38x | 16.59x | 13.47x | 3.01x | 5.61x | 5.67x | 2.96x |
| Capitalization / Revenue | 4.34x | 4.3x | 4.36x | 4.63x | 4.43x | 4.03x | 3.92x | 3.79x |
| EV / Revenue | 4.62x | 4.61x | 4.68x | 4.91x | 4.73x | 4.31x | 4.19x | 4.04x |
| EV / EBITDA | 17x | 17.9x | 18.4x | 18x | 17.1x | 15.8x | 15.3x | 14.5x |
| EV / EBIT | 19.6x | 20.7x | 21.2x | 20.6x | 19.5x | 18.2x | 17.7x | 16.8x |
| EV / FCF | 22.6x | 27.2x | 27.9x | 24.9x | 27.3x | 25.1x | 24.3x | 22.3x |
| FCF Yield | 4.43% | 3.67% | 3.59% | 4.01% | 3.67% | 3.98% | 4.11% | 4.48% |
| Dividend per Share 2 | 3.242 | 3.523 | 3.681 | 3.829 | 4.076 | 4.265 | 4.461 | 4.668 |
| Rate of return | 2.4% | 2.45% | 2.43% | 2.32% | 2.56% | 2.83% | 2.96% | 3.09% |
| EPS 2 | 5.5 | 5.81 | 5.9 | 6.02 | 6.51 | 6.769 | 7.025 | 7.503 |
| Distribution rate | 58.9% | 60.6% | 62.4% | 63.6% | 62.6% | 63% | 63.5% | 62.2% |
| Net sales 1 | 76,118 | 80,187 | 82,006 | 84,039 | 84,284 | 87,141 | 89,647 | 92,748 |
| EBITDA 1 | 20,721 | 20,620 | 20,848 | 22,884 | 23,303 | 23,824 | 24,552 | 25,802 |
| EBIT 1 | 17,986 | 17,813 | 18,134 | 19,988 | 20,456 | 20,621 | 21,199 | 22,283 |
| Net income 1 | 14,306 | 14,742 | 14,653 | 14,879 | 15,974 | 16,441 | 17,027 | 17,934 |
| Net Debt 1 | 21,700 | 24,279 | 26,361 | 22,978 | 24,952 | 24,261 | 23,933 | 23,212 |
| Reference price 2 | 134.93 | 143.79 | 151.74 | 164.92 | 159.32 | 150.86 | 150.86 | 150.86 |
| Nbr of stocks (in thousands) | 2,448,233 | 2,399,297 | 2,356,969 | 2,360,135 | 2,344,542 | 2,328,599 | - | - |
| Announcement Date | 30/07/21 | 29/07/22 | 28/07/23 | 30/07/24 | 29/07/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.29x | 4.31x | 15.76x | 2.83% | 351B | |
| 17.04x | 2.62x | 11.59x | 3.67% | 127B | |
| 24.78x | 3.72x | 15.65x | 2.29% | 73.16B | |
| 44.93x | 7.19x | 31.23x | 2.12% | 53.58B | |
| 19.32x | 2.74x | 11.33x | 4.61% | 35.35B | |
| 81.17x | 2.44x | 14.84x | 1.68% | 30.3B | |
| 15.21x | 1.52x | 8.52x | 3.4% | 18.9B | |
| 16.48x | 1.15x | 6.88x | 1.43% | 17.73B | |
| 20.25x | 1.44x | 9.23x | 2.56% | 17.06B | |
| 49.73x | 6.93x | 33.95x | 1.29% | 11.03B | |
| Average | 31.12x | 3.41x | 15.90x | 2.59% | 73.55B | |
| Weighted average by Cap. | 25.60x | 3.84x | 15.63x | 2.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PG Stock
- Valuation Procter & Gamble Company
Select your edition
All financial news and data tailored to specific country editions
