Valuation: Pilot Energy Limited

Capitalization 6.75M 4.78M 4.14M 3.79M 3.57M 6.65M 455M 45.1M 17.55M 220M 17.93M 17.54M 765M P/E ratio 2024
-5.08x
P/E ratio 2025 -1.93x
Enterprise value 25.18M 17.8M 15.42M 14.15M 13.31M 24.79M 1.7B 168M 65.44M 820M 66.85M 65.39M 2.85B EV / Sales 2024
43.3x
EV / Sales 2025 23.8x
Free-Float
71.06%
Yield 2024 *
-
Yield 2025 -
3 months-31.65%
6 months-46.00%
Current year-56.80%
Current year 0.05
Extreme 0.05
0.15
1 year 0.05
Extreme 0.05
0.32
3 years 0.05
Extreme 0.05
0.92
5 years 0.05
Extreme 0.05
2.35
10 years 0.05
Extreme 0.05
3.75
Manager TitleAgeSince
Chief Executive Officer - 16/04/2024
Director of Finance/CFO - -
General Counsel - -
Director TitleAgeSince
Director/Board Member 61 17/12/2024
Chairman - 30/03/2025
Chairman - 11/05/2020
Change 5d. change 1-year change 3-years change Capi.($)
-.--%-.--%-64.00%-89.20% 4.78M
-0.37%-2.65%+9.52%-16.69% 1,750B
-0.55%+2.66%+36.82%+20.45% 370B
0.00%-3.12%+54.69%+96.46% 282B
-0.06%+3.51%+30.19%+41.25% 241B
-0.01%+2.91%+49.16%+41.06% 199B
-1.78%+0.53%+45.03%+117.54% 166B
-2.90%-2.64%+39.27%+48.85% 110B
+0.60%+5.64%+45.02%+17.80% 93.44B
+0.58%+4.53%+78.30%+79.74% 79.96B
Average -0.43%+1.52%+32.40%+35.73% 329.12B
Weighted average by Cap. -0.40%-0.74%+25.83%+17.21%

Financials

2024 2025
Net sales 708K 501K 433K 398K 374K 697K 47.7M 4.73M 1.84M 23.07M 1.88M 1.84M 80.22M 1.45M 1.03M 889K 816K 768K 1.43M 97.84M 9.7M 3.77M 47.31M 3.86M 3.77M 165M
Net income -4.82M -3.41M -2.95M -2.71M -2.55M -4.74M -324M -32.16M -12.52M -157M -12.79M -12.51M -546M -7.15M -5.06M -4.38M -4.02M -3.78M -7.04M -482M -47.75M -18.58M -233M -18.98M -18.57M -810M
Net Debt 2.07M 1.46M 1.27M 1.16M 1.09M 2.04M 139M 13.81M 5.38M 67.41M 5.49M 5.37M 234M 18.42M 13.03M 11.28M 10.35M 9.74M 18.14M 1.24B 123M 47.89M 600M 48.92M 47.85M 2.09B
Logo Pilot Energy Limited
Pilot Energy Limited is a junior oil and gas exploration and production company that is pursuing the diversification and transition to the development of carbon management projects, production of hydrogen and clean ammonia for export to Asia-Pacific (APAC) Clean Energy markets. Its segments include Oil and Gas Exploration & Evaluation, Carbon Storage & Ammonia, Renewable, and Corporate. Its Oil and Gas Projects include WA-31-L and WA-481-P. It holds an interest in the Cliff Head Oil field and Cliff Head Infrastructure, and a 100% working interest in the WA-481-P exploration permit, located offshore Western Australia. Its Mid West Clean Energy Project (MWCEP) is a clean ammonia export project aiming to produce up to 1 million tons per annum of clean ammonia. It is located 120-kilometers south of Geraldton on the mid west coast of Western Australia. The Cliff Head Carbon Storage (CHCS) project, which forms part of the overall MWCEP and enables the production of blue hydrogen and ammonia.
Employees
-