Company Valuation: Netsol Technologies Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 15,270 8,960 6,573 11,925 11,321 11,569
Change - -41.32% -26.65% 81.42% -5.06% 2.19%
Enterprise Value (EV) 1 13,347 6,967 5,616 8,852 9,555 7,753
Change - -47.8% -19.39% 57.62% 7.94% -18.86%
P/E 79.1x 10.3x 6.35x 9.99x 8.45x 4.95x
PBR 2.15x 1.12x 0.74x 1.18x 1.05x 0.87x
PEG - 0x 0.3x 0.7x 0.5x 0.1x
Capitalization / Revenue 3.09x 1.45x 0.84x 1.24x 1.14x 0.92x
EV / Revenue 2.7x 1.13x 0.72x 0.92x 0.96x 0.62x
EV / EBITDA 24.7x 15.4x -28.5x 5.79x 9.28x 3.16x
EV / EBIT 41.2x 35x -10.4x 7.1x 12.2x 3.44x
EV / FCF 9.59x -9.26x -2.04x 5.87x -5.97x 5.4x
FCF Yield 10.4% -10.8% -49% 17% -16.7% 18.5%
Dividend per Share 2 - - - 3 - 1.5
Rate of return - - - 2.21% - 1.12%
EPS 2 2.148 9.72 11.79 13.59 15.74 27.01
Distribution rate - - - 22.1% - 5.55%
Net sales 1 4,948 6,185 7,788 9,580 9,905 12,510
EBITDA 1 540.1 451.4 -197 1,528 1,029 2,450
EBIT 1 323.9 199.1 -537.5 1,247 785.8 2,253
Net income 1 193 872.3 1,038 1,203 1,385 2,352
Net Debt 1 -1,923 -1,993 -956.5 -3,072 -1,766 -3,816
Reference price 2 169.98 99.74 74.83 135.76 132.96 133.61
Nbr of stocks (in thousands) 89,837 89,837 87,837 87,837 85,147 86,587
Announcement Date 04/10/21 04/10/22 04/10/23 27/09/24 06/10/25 07/10/26
1PKR in Million2PKR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 37.35M
26.23x9.77x15.83x0.75% 3,876B
118.48x52.39x85.4x-.--% 442B
19.59x5.66x9.85x1.53% 396B
232.13x20.7x60.61x-.--% 300B
29.22x5.98x18.57x1.27% 272B
2504.3x41.91x137.1x-.--% 257B
73.17x6.72x17.61x-.--% 109B
42.17x11.66x29.9x-.--% 99.98B
13.72x3.65x7.63x-.--% 97.39B
Average 339.89x 17.60x 42.50x 0.39% 584.97B
Weighted average by Cap. 153.24x 14.39x 28.57x 0.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Netsol Technologies Limited

Historical PBR trend

Valuation ratios - PBR - Netsol Technologies Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Netsol Technologies Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Netsol Technologies Limited

  1. Stock Market
  2. Stocks
  3. NETSOL Stock
  4. Valuation Netsol Technologies Limited