End-of-day quote
Pakistan S.E.
23:00:00 08/05/2024 BST
|
5-day change
|
1st Jan Change
|
116.4
PKR
|
+2.38%
|
|
+3.50%
|
+17.02%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
10,890
|
5,912
|
4,466
|
15,270
|
8,960
|
6,573
|
Enterprise Value (EV)
1 |
9,823
|
5,112
|
4,015
|
13,347
|
6,967
|
5,616
|
P/E ratio
|
9.86
x
|
4.67
x
|
124
x
|
79.1
x
|
10.3
x
|
6.35
x
|
Yield
|
2.06%
|
4.25%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.54
x
|
1.1
x
|
0.95
x
|
3.09
x
|
1.45
x
|
0.84
x
|
EV / Revenue
|
2.29
x
|
0.95
x
|
0.85
x
|
2.7
x
|
1.13
x
|
0.72
x
|
EV / EBITDA
|
11.1
x
|
8
x
|
16.5
x
|
24.7
x
|
15.4
x
|
-28.5
x
|
EV / FCF
|
20
x
|
-13.1
x
|
-41.2
x
|
9.59
x
|
-9.26
x
|
-2.04
x
|
FCF Yield
|
4.99%
|
-7.62%
|
-2.43%
|
10.4%
|
-10.8%
|
-49%
|
Price to Book
|
1.58
x
|
0.83
x
|
0.65
x
|
2.15
x
|
1.12
x
|
0.74
x
|
Nbr of stocks (in thousands)
|
89,703
|
89,723
|
89,837
|
89,837
|
89,837
|
87,837
|
Reference price
2 |
121.4
|
65.89
|
49.71
|
170.0
|
99.74
|
74.83
|
Announcement Date
|
04/10/18
|
27/09/19
|
01/10/20
|
04/10/21
|
04/10/22
|
04/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
4,285
|
5,381
|
4,708
|
4,948
|
6,185
|
7,788
|
EBITDA
1 |
882.3
|
639.1
|
243.5
|
540.1
|
451.4
|
-197
|
EBIT
1 |
622.3
|
414.9
|
67.18
|
323.9
|
199.1
|
-537.5
|
Operating Margin
|
14.52%
|
7.71%
|
1.43%
|
6.55%
|
3.22%
|
-6.9%
|
Earnings before Tax (EBT)
1 |
1,096
|
1,316
|
206.6
|
263.3
|
1,012
|
1,231
|
Net income
1 |
1,105
|
1,267
|
36.02
|
193
|
872.3
|
1,038
|
Net margin
|
25.8%
|
23.55%
|
0.77%
|
3.9%
|
14.1%
|
13.33%
|
EPS
2 |
12.31
|
14.11
|
0.4000
|
2.148
|
9.720
|
11.79
|
Free Cash Flow
1 |
490.5
|
-389.7
|
-97.46
|
1,392
|
-752.1
|
-2,753
|
FCF margin
|
11.45%
|
-7.24%
|
-2.07%
|
28.14%
|
-12.16%
|
-35.34%
|
FCF Conversion (EBITDA)
|
55.59%
|
-
|
-
|
257.79%
|
-
|
-
|
FCF Conversion (Net income)
|
44.37%
|
-
|
-
|
721.63%
|
-
|
-
|
Dividend per Share
2 |
2.500
|
2.800
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/10/18
|
27/09/19
|
01/10/20
|
04/10/21
|
04/10/22
|
04/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,067
|
800
|
451
|
1,923
|
1,993
|
957
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
490
|
-390
|
-97.5
|
1,392
|
-752
|
-2,753
|
ROE (net income / shareholders' equity)
|
16%
|
17.2%
|
0.62%
|
2.75%
|
11.7%
|
12.4%
|
ROA (Net income/ Total Assets)
|
4.62%
|
2.8%
|
0.45%
|
2.17%
|
1.23%
|
-2.91%
|
Assets
1 |
23,930
|
45,226
|
7,956
|
8,904
|
70,735
|
-35,741
|
Book Value Per Share
2 |
76.70
|
79.10
|
76.90
|
79.20
|
88.80
|
101.0
|
Cash Flow per Share
2 |
23.70
|
21.80
|
23.60
|
42.20
|
43.20
|
30.00
|
Capex
1 |
170
|
294
|
105
|
320
|
356
|
390
|
Capex / Sales
|
3.96%
|
5.47%
|
2.23%
|
6.47%
|
5.75%
|
5.01%
|
Announcement Date
|
04/10/18
|
27/09/19
|
01/10/20
|
04/10/21
|
04/10/22
|
04/10/23
|
|
1st Jan change
|
Capi.
|
---|
| +17.02% | 36.37M | | +10.29% | 3,082B | | +8.12% | 84.92B | | +5.55% | 78.23B | | -13.73% | 54.06B | | -24.43% | 46.79B | | +19.98% | 45.87B | | +21.26% | 42.65B | | +60.27% | 37.28B | | -9.36% | 24.89B |
Other Software
|