Valuation J.K. Cement Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 11:02:21 04/08/2026 BST			5-day change	1st Jan Change
5,493.35 ^INR	-1.17%		-2.66%	-0.69%

07-20	J.K. Cement Limited, Q1 2027 Earnings Call, Jul 20, 2026
07-18	J.K. Cement Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	187,874	225,871	315,011	381,087	392,357	429,469	-	-
Change	-	20.22%	39.47%	20.98%	2.96%	9.46%	-	-
Enterprise Value (EV) ¹	223,171	261,802	357,730	422,228	448,075	492,662	491,170	490,281
Change	-	17.31%	36.64%	18.03%	6.12%	9.95%	-0.3%	-0.18%
P/E	27.7x	53x	39.8x	44.3x	39.5x	39.2x	30.2x	25.1x
PBR	4.34x	4.82x	5.87x	6.26x	5.58x	5.42x	4.67x	3.96x
PEG	-	-1.4x	0.5x	4.99x	2.6x	3.8x	1x	1.2x
Capitalization / Revenue	2.35x	2.32x	2.73x	3.21x	2.86x	2.71x	2.41x	2.17x
EV / Revenue	2.79x	2.69x	3.1x	3.55x	3.27x	3.11x	2.76x	2.47x
EV / EBITDA	15.1x	19.9x	17.4x	20.8x	18.9x	18.7x	15x	13.2x
EV / EBIT	19.6x	30.6x	24.1x	29.6x	26x	25.9x	20.5x	17.7x
EV / FCF	-33x	-112x	45.5x	192x	-114x	-37x	112x	39.2x
FCF Yield	-3.03%	-0.9%	2.2%	0.52%	-0.88%	-2.71%	0.89%	2.55%
Dividend per Share ²	15	15	20	15	20	19.66	20.93	28.18
Rate of return	0.62%	0.51%	0.49%	0.3%	0.39%	0.35%	0.38%	0.51%
EPS ²	87.9	55.17	102.4	111.4	128.4	141.7	183.8	221.5
Distribution rate	17.1%	27.2%	19.5%	13.5%	15.6%	13.9%	11.4%	12.7%
Net sales ¹	79,908	97,202	115,560	118,792	137,223	158,217	178,217	198,261
EBITDA ¹	14,822	13,143	20,598	20,271	23,742	26,285	32,661	37,030
EBIT ¹	11,397	8,561	14,872	14,257	17,213	19,041	23,921	27,711
Net income ¹	6,871	4,263	7,908	8,611	9,925	10,935	14,111	16,981
Net Debt ¹	35,297	35,931	42,719	41,141	55,718	63,193	61,702	60,813
Reference price ²	2,431.45	2,923.20	4,076.85	4,932.00	5,077.85	5,558.15	5,558.15	5,558.15
Nbr of stocks (in thousands)	77,268	77,268	77,268	77,268	77,268	77,268	-	-
Announcement Date	21/05/22	27/05/23	12/05/24	24/05/25	23/05/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
J.K. CEMENT LIMITED	39.23x	3.11x	18.74x	0.35%	4.51B
HOLCIM LTD	19.86x	2.68x	10.6x	2.61%	48.95B
JAMES HARDIE INDUSTRIES PLC	24.74x	3.45x	12.4x	-.--%	15.32B
ANHUI CONCH CEMENT COMPANY LIMITED	11.53x	0.45x	2.01x	4.46%	13.74B
DANGOTE CEMENT PLC	12.35x	3.36x	6.87x	6.03%	12.71B
SHREE CEMENT LIMITED	50.29x	3.98x	19.23x	0.58%	10.22B
BUZZI SPA	8.94x	1.34x	5.08x	1.82%	8.65B
BUA CEMENT PLC	23.41x	7.68x	14.26x	4.11%	7.85B
EAGLE MATERIALS INC.	16.84x	3.51x	11.25x	0.45%	6.59B
HUAXIN BUILDING MATERIALS GROUP CO., LTD.	12.66x	1.24x	4.68x	3.07%	5.52B
Average	21.99x	3.08x	10.51x	2.35%	13.4B
Weighted average by Cap.	20.88x	2.91x	10.15x	2.54%