Valuation J.K. Cement Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 11:01:12 24/07/2026 BST			5-day change	1st Jan Change
5,653.30 ^INR	-0.23%		+4.91%	+2.20%

07-20	J.K. Cement Limited, Q1 2027 Earnings Call, Jul 20, 2026
07-18	J.K. Cement Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	187,874	225,871	315,011	381,087	392,357	436,821	-	-
Change	-	20.22%	39.47%	20.98%	2.96%	11.33%	-	-
Enterprise Value (EV) ¹	223,171	261,802	357,730	422,228	448,075	500,624	499,036	497,633
Change	-	17.31%	36.64%	18.03%	6.12%	11.73%	-0.32%	-0.28%
P/E	27.7x	53x	39.8x	44.3x	39.5x	39.9x	30.7x	25.5x
PBR	4.34x	4.82x	5.87x	6.26x	5.58x	5.51x	4.75x	4.03x
PEG	-	-1.4x	0.5x	4.99x	2.6x	3.9x	1x	1.3x
Capitalization / Revenue	2.35x	2.32x	2.73x	3.21x	2.86x	2.77x	2.46x	2.2x
EV / Revenue	2.79x	2.69x	3.1x	3.55x	3.27x	3.17x	2.81x	2.51x
EV / EBITDA	15.1x	19.9x	17.4x	20.8x	18.9x	19.1x	15.3x	13.4x
EV / EBIT	19.6x	30.6x	24.1x	29.6x	26x	26.3x	20.8x	18x
EV / FCF	-33x	-112x	45.5x	192x	-114x	-36.5x	113x	39.8x
FCF Yield	-3.03%	-0.9%	2.2%	0.52%	-0.88%	-2.74%	0.88%	2.51%
Dividend per Share ²	15	15	20	15	20	19.66	20.93	28.18
Rate of return	0.62%	0.51%	0.49%	0.3%	0.39%	0.35%	0.37%	0.5%
EPS ²	87.9	55.17	102.4	111.4	128.4	141.7	184.1	221.5
Distribution rate	17.1%	27.2%	19.5%	13.5%	15.6%	13.9%	11.4%	12.7%
Net sales ¹	79,908	97,202	115,560	118,792	137,223	157,952	177,905	198,261
EBITDA ¹	14,822	13,143	20,598	20,271	23,742	26,244	32,611	37,030
EBIT ¹	11,397	8,561	14,872	14,257	17,213	19,025	23,985	27,711
Net income ¹	6,871	4,263	7,908	8,611	9,925	10,936	14,139	16,981
Net Debt ¹	35,297	35,931	42,719	41,141	55,718	63,804	62,215	60,813
Reference price ²	2,431.45	2,923.20	4,076.85	4,932.00	5,077.85	5,653.30	5,653.30	5,653.30
Nbr of stocks (in thousands)	77,268	77,268	77,268	77,268	77,268	77,268	-	-
Announcement Date	21/05/22	27/05/23	12/05/24	24/05/25	23/05/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
J.K. CEMENT LIMITED	39.9x	3.17x	19.08x	0.35%	4.54B
HOLCIM LTD	20.67x	2.76x	10.91x	2.51%	50.13B
JAMES HARDIE INDUSTRIES PLC	23.99x	3.42x	12.3x	-.--%	14.99B
ANHUI CONCH CEMENT COMPANY LIMITED	11.19x	0.41x	1.87x	4.59%	13.36B
DANGOTE CEMENT PLC	12.35x	3.36x	6.87x	6.03%	12.68B
SHREE CEMENT LIMITED	47.03x	4.04x	18.95x	0.59%	10.02B
BUZZI SPA	8.65x	1.29x	4.88x	1.88%	8.28B
BUA CEMENT PLC	24x	7.87x	14.6x	4.01%	8.03B
EAGLE MATERIALS INC.	16.58x	3.54x	11.06x	0.47%	6.6B
HUAXIN BUILDING MATERIALS GROUP CO., LTD.	12.66x	1.25x	4.7x	3.07%	5.52B
Average	21.70x	3.11x	10.52x	2.35%	13.41B
Weighted average by Cap.	20.85x	2.96x	10.26x	2.53%