Company Valuation: Impact Developer & Contractor S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 449.3 520.3 466.7 - -
Change - 15.79% -10.3% - -
Enterprise Value (EV) 1 449.3 655.7 598.8 576.9 466.7
Change - 45.93% -8.68% -3.66% -19.1%
P/E Ratio 7.66x - - - -
PBR - 0.5x 0.45x 0.43x -
PEG - - - - -
Capitalization / Revenue - 1.57x 1.61x 1.46x 1.34x
EV / Revenue - 1.98x 2.06x 1.81x 1.34x
EV / EBITDA - 5.33x 7.61x 6.56x -
EV / EBIT - 5.56x 8.05x 6.91x 4.61x
EV / FCF - 4.69x 11.1x 11.5x 7.07x
FCF Yield - 21.3% 9% 8.7% 14.1%
Dividend per Share 2 - - 0.06 0.04 -
Rate of return - - 1.52% 1.01% -
EPS 2 0.496 - - - -
Distribution rate - - - - -
Net sales 1 - 331.1 290.2 319.2 349.5
EBITDA 1 - 122.9 78.7 88 -
EBIT 1 - 118 74.4 83.5 101.2
Net income 58.68 - - - -
Net Debt 1 - 135.4 132.1 110.2 -
Reference price 2 3.800 4.400 3.950 3.950 3.950
Nbr of stocks (in thousands) 118,247 118,247 118,149 - -
Announcement Date 30/04/25 27/02/26 - - -
1RON in Million2RON
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 2.06x7.61x1.52% 103M
15x4.68x12.82x3.34% 43.27B
9.42x1.56x7.8x3.78% 33.93B
23.03x4.45x18.7x1.1% 31.6B
15.71x3.2x15.81x2.23% 26.43B
5.94x0.67x1.35x8.55% 28.15B
11.85x1.78x15.16x3.19% 21.92B
9.46x2.28x7.85x3.93% 20.67B
15.48x6.71x19.02x1.23% 20.58B
14.73x0.94x6.21x2.53% 20.45B
Average 13.40x 2.83x 11.23x 3.14% 24.71B
Weighted average by Cap. 13.58x 3.01x 11.66x 3.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. IMP Stock
  4. Valuation Impact Developer & Contractor S.A.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!