Stock HELE HELEN OF TROY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Helen of Troy Limited

Equities

HELE

BMG4388N1065

Appliances, Tools & Housewares

Market Closed - Nasdaq
Other stock markets
 21:30:00 03/05/2024 BST 		5-day change 1st Jan Change
96.54 USD +1.66% Intraday chart for Helen of Troy Limited +5.84% -20.09%
04-25 UBS Adjusts Helen of Troy Price Target to $100 From $121, Maintains Neutral Rating MT
04-25 DA Davidson Adjusts Helen of Troy Price Target to $139 From $151, Maintains Buy Rating MT

Valuation

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 4,143 5,289 4,964 2,704 2,968 2,299 - -
Enterprise Value (EV) 1 4,458 5,588 5,824 3,609 2,968 2,791 2,776 2,661
P/E ratio 27.3 x 21.5 x 22.4 x 18.9 x 17.8 x 13.6 x 11.8 x 9.75 x
Yield - - - - - - - -
Capitalization / Revenue 2.43 x 2.52 x 2.23 x 1.3 x 1.48 x 1.15 x 1.12 x 1.07 x
EV / Revenue 2.61 x 2.66 x 2.62 x 1.74 x 1.48 x 1.4 x 1.35 x 1.24 x
EV / EBITDA 15.6 x 15.7 x 15.4 x 11 x 8.83 x 8.5 x 8.03 x 7.01 x
EV / FCF 17.6 x 25.9 x 92.8 x 108 x - 11.1 x 11.1 x -
FCF Yield 5.69% 3.86% 1.08% 0.92% - 9.05% 9.05% -
Price to Book - 4.41 x 3.78 x 1.82 x - 1.31 x 1.28 x 1.16 x
Nbr of stocks (in thousands) 25,170 24,396 24,137 23,992 23,746 23,810 - -
Reference price 2 164.6 216.8 205.7 112.7 125.0 96.54 96.54 96.54
Announcement Date 28/04/20 28/04/21 27/04/22 26/04/23 24/04/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 1,707 2,099 2,223 2,073 2,005 1,993 2,049 2,144
EBITDA 1 285.8 355 378.4 327.5 336.2 328.2 345.7 379.8
EBIT 1 269.3 334.4 355.1 300.9 301.5 295.7 312 349.7
Operating Margin 15.77% 15.93% 15.97% 14.52% 15.04% 14.83% 15.23% 16.31%
Earnings before Tax (EBT) 1 165.9 269.4 260 171.3 209 213.5 231.4 -
Net income 1 152.3 253.9 223.8 143.3 168.6 180.4 197.6 -
Net margin 8.92% 12.1% 10.06% 6.91% 8.41% 9.05% 9.65% -
EPS 2 6.020 10.08 9.170 5.950 7.030 7.102 8.149 9.900
Free Cash Flow 1 253.5 215.4 62.78 33.38 - 252.5 251.2 -
FCF margin 14.85% 10.26% 2.82% 1.61% - 12.67% 12.26% -
FCF Conversion (EBITDA) 88.7% 60.69% 16.59% 10.19% - 76.93% 72.65% -
FCF Conversion (Net income) 166.43% 84.84% 28.06% 23.3% - 139.99% 127.09% -
Dividend per Share 2 - - - - - - - -
Announcement Date 28/04/20 28/04/21 27/04/22 26/04/23 24/04/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 624.9 582 508.1 521.4 558.6 484.6 474.7 491.6 549.6 489.2 446.2 494.4 557.2 495.7 461.4
EBITDA 1 111.8 78.65 75.52 78.83 99.74 73.42 72.36 71.73 97.82 94.31 64.26 75.62 99.56 88.78 70.91
EBIT 1 106.1 72.63 69.32 72.25 92.68 66.66 66.16 62.28 89.81 83.26 56.69 67.45 91.14 80.37 62.67
Operating Margin 16.98% 12.48% 13.64% 13.86% 16.59% 13.76% 13.94% 12.67% 16.34% 17.02% 12.71% 13.64% 16.36% 16.21% 13.58%
Earnings before Tax (EBT) 1 86.89 47.12 29.63 37.89 64.05 39.71 26.73 33.34 94.25 54.73 35.3 46.3 70.3 61.65 39.2
Net income 1 75.68 39.79 24.6 30.67 51.83 36.18 22.58 27.38 75.9 42.73 29.43 39.35 59.96 51.56 33.7
Net margin 12.11% 6.84% 4.84% 5.88% 9.28% 7.47% 4.76% 5.57% 13.81% 8.74% 6.59% 7.96% 10.76% 10.4% 7.3%
EPS 2 3.100 1.640 1.020 1.280 2.150 1.500 0.9400 1.140 3.190 1.790 1.098 1.562 2.381 2.065 1.443
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 06/01/22 27/04/22 07/07/22 05/10/22 05/01/23 26/04/23 10/07/23 04/10/23 08/01/24 24/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 315 299 860 905 - 492 477 362
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.101 x 0.8409 x 2.273 x 2.764 x - 1.5 x 1.38 x 0.9542 x
Free Cash Flow 1 254 215 62.8 33.4 - 253 251 -
ROE (net income / shareholders' equity) 21.8% 21.2% 17.4% 16.2% - 12.6% 13.9% 15.1%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - 49.20 54.40 62.00 - 73.90 75.30 83.00
Cash Flow per Share 10.70 - - - - - - -
Capex 1 17.8 98.7 78 175 - 33 31.6 33.2
Capex / Sales 1.04% 4.7% 3.51% 8.44% - 1.65% 1.54% 1.55%
Announcement Date 28/04/20 28/04/21 27/04/22 26/04/23 24/04/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Helen of Troy Limited

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
96.54 USD
Average target price
139 USD
Spread / Average Target
+43.98%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Appliances, Tools & Housewares

1st Jan change Capi.
HELEN OF TROY LIMITED Stock Helen of Troy Limited
-20.09% 2.3B
MIDEA GROUP CO., LTD. Stock Midea Group Co., Ltd.
+27.73% 66.05B
HAIER SMART HOME CO., LTD. Stock Haier Smart Home Co., Ltd.
+44.10% 36.81B
SHARKNINJA, INC. Stock SharkNinja, Inc.
+29.14% 9.19B
SEB S.A. Stock SEB S.A.
-0.53% 6.67B
ZHEJIANG SUPOR CO., LTD. Stock Zhejiang Supor Co., Ltd.
+11.11% 6.49B
DE'LONGHI S.P.A. Stock De'Longhi S.p.A.
+3.67% 5.13B
HUSQVARNA AB Stock Husqvarna AB
+4.41% 4.59B
NEWELL BRANDS INC. Stock Newell Brands Inc.
-11.75% 3.18B
SPECTRUM BRANDS HOLDINGS, INC. Stock Spectrum Brands Holdings, Inc.
+4.89% 2.53B
Other Appliances, Tools & Housewares
  1. Stock Market
  2. Equities
  3. HELE Stock
  4. Financials Helen of Troy Limited