|
Market Closed -
Toronto S.E.
21:00:00 23/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 9.450 CAD | -0.53% |
|
-2.48% | -7.62% |
| 08-25 | H&R REIT Price Target Lowered to C$11 at TD | MT |
| 08-13 | H&R Real Estate Investment Trust, Q2 2026 Earnings Call, Aug 13, 2026 |
Company Valuation: H&R Real Estate Investment Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,687 | 3,220 | 2,592 | 2,432 | 2,686 | 2,501 | - | - |
| Change | - | -31.3% | -19.48% | -6.21% | 10.47% | -6.9% | - | - |
| Enterprise Value (EV) 1 | 4,687 | 7,283 | 6,393 | 6,035 | 2,686 | 4,746 | 4,665 | 3,811 |
| Change | - | 55.39% | -12.22% | -5.6% | -55.49% | 76.69% | -1.71% | -18.31% |
| P/E | 7.82x | 4.19x | 45.2x | -21.7x | -3.62x | 14.3x | 10.1x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.1x | -0.5x | 0x | -0x | -0x | 0.2x | - |
| Capitalization / Revenue | 4x | 3.34x | 2.6x | 2.5x | 2.74x | 3.63x | 3.34x | - |
| EV / Revenue | 4x | 7.55x | 6.41x | 6.2x | 2.74x | 6.88x | 6.22x | - |
| EV / EBITDA | 7.4x | 12.1x | 10.2x | 9.91x | 4.33x | 11x | 11.6x | 11.9x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | 11.6x | - | 25.2x | 25.7x | - | -9.97x | 161x | - |
| FCF Yield | 8.64% | - | 3.96% | 3.89% | - | -10% | 0.62% | - |
| Dividend per Share 2 | 0.69 | 0.54 | 0.7 | 0.6 | 0.6 | 0.5967 | 0.5967 | 0.6 |
| Rate of return | 4.25% | 4.46% | 7.07% | 6.47% | 5.87% | 6.31% | 6.31% | 6.35% |
| EPS 2 | 2.078 | 2.893 | 0.2189 | -0.4277 | -2.827 | 0.66 | 0.94 | - |
| Distribution rate | 33.2% | 18.7% | 320% | -140% | -21.2% | 90.4% | 63.5% | - |
| Net sales 1 | 1,172 | 965 | 997.8 | 973.4 | 980.5 | 689.7 | 749.6 | - |
| EBITDA 1 | 633.6 | 601.7 | 627 | 608.8 | 620.2 | 430.6 | 403.8 | 320.9 |
| EBIT | - | - | - | - | - | - | - | - |
| Net income 1 | 597.9 | 844.8 | 61.69 | -119.7 | -791.6 | 132.4 | 268 | - |
| Net Debt 1 | - | 4,063 | 3,801 | 3,604 | - | 2,245 | 2,164 | 1,310 |
| Reference price 2 | 16.250 | 12.110 | 9.900 | 9.280 | 10.230 | 9.450 | 9.450 | 9.450 |
| Nbr of stocks (in thousands) | 288,440 | 265,885 | 261,868 | 262,016 | 262,566 | 264,637 | - | - |
| Announcement Date | 14/02/22 | 13/02/23 | 13/02/24 | 12/02/25 | 12/02/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.39x | 6.9x | 11.05x | 6.28% | 1.79B | |
| 22.08x | 13.01x | 15.22x | 5.65% | 15.24B | |
| 8.06x | 13.4x | 17.3x | 6.66% | 6.24B | |
| 11.78x | 14.29x | 15.23x | 5.42% | 6.14B | |
| 20.54x | 13.21x | 14.85x | 4.69% | 5.85B | |
| 9.67x | 14.44x | 15.43x | 7.18% | 5.63B | |
| 8.15x | 13.56x | 17.3x | 6.07% | 5.5B | |
| 9.42x | 16.33x | 19.68x | 8.52% | 5.58B | |
| 12.18x | 11.08x | 12.7x | 5.68% | 4.98B | |
| Average | 12.92x | 12.91x | 15.42x | 6.24% | 6.33B | |
| Weighted average by Cap. | 14.36x | 13.37x | 15.72x | 6.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HR.UN Stock
- Valuation H&R Real Estate Investment Trust
Select your edition
All financial news and data tailored to specific country editions
