Valuation H&R Real Estate Investment Trust

Stocks

Market Closed - Toronto S.E. Other stock markets 21:00:00 23/07/2026 BST			5-day change	1st Jan Change
11.08 ^CAD	-1.07%		-0.89%	+8.31%

07-23	H&R Real Estate Investment Trust Announces Monthly Dividend, Payable on August 14, 2026	CI
06-21	H&R Real Estate Investment Trust announces Monthly dividend, payable on July 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	4,687	3,220	2,592	2,432	2,686	2,932	-
Change	-	-31.3%	-19.48%	-6.21%	10.47%	9.16%	-
Enterprise Value (EV) ¹	4,687	7,283	6,393	6,035	2,686	6,252	2,932
Change	-	55.39%	-12.22%	-5.6%	-55.49%	132.76%	-53.1%
P/E	7.82x	4.19x	45.2x	-21.7x	-3.62x	16.8x	11.8x
PBR	-	-	-	-	-	-	-
PEG	-	0.1x	-0.5x	0x	-0x	-0x	0.3x
Capitalization / Revenue	4x	3.34x	2.6x	2.5x	2.74x	3.93x	3.76x
EV / Revenue	4x	7.55x	6.41x	6.2x	2.74x	8.37x	3.76x
EV / EBITDA	7.4x	12.1x	10.2x	9.91x	4.33x	14.4x	7.3x
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	11.6x	-	25.2x	25.7x	-	-13.1x	101x
FCF Yield	8.64%	-	3.96%	3.89%	-	-7.61%	0.99%
Dividend per Share ²	0.69	0.54	0.7	0.6	0.6	0.5975	0.5975
Rate of return	4.25%	4.46%	7.07%	6.47%	5.87%	5.39%	5.39%
EPS ²	2.078	2.893	0.2189	-0.4277	-2.827	0.66	0.94
Distribution rate	33.2%	18.7%	320%	-140%	-21.2%	90.5%	63.6%
Net sales ¹	1,172	965	997.8	973.4	980.5	746.7	779
EBITDA ¹	633.6	601.7	627	608.8	620.2	434.5	401.9
EBIT	-	-	-	-	-	-	-
Net income ¹	597.9	844.8	61.69	-119.7	-791.6	171.3	263
Net Debt ¹	-	4,063	3,801	3,604	-	3,320	-
Reference price ²	16.25	12.11	9.90	9.28	10.23	11.08	11.08
Nbr of stocks (in thousands)	288,440	265,885	261,868	262,016	262,566	264,637	-
Announcement Date	14/02/22	13/02/23	13/02/24	12/02/25	12/02/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
H&R REAL ESTATE INVESTMENT TRUST	16.79x	8.37x	14.39x	5.39%	2.08B
W. P. CAREY INC.	25.6x	13.75x	16.14x	4.97%	16.75B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	24.6x	14.99x	16.3x	3.93%	6.94B
LAND SECURITIES PLC	8.8x	14.01x	18.13x	6.13%	6.77B
THE GPT GROUP	14.46x	14.8x	15.88x	5.01%	6.57B
GECINA	9.4x	17.11x	20.65x	7.46%	6.35B
LONDONMETRIC PROPERTY PLC	10.56x	14.92x	16.01x	6.71%	6.04B
THE BRITISH LAND COMPANY PLC	8.64x	13.96x	18.02x	5.75%	5.86B
MIRVAC GROUP	11.28x	11.14x	12.66x	5.65%	4.66B
Average	14.46x	13.67x	16.47x	5.67%	6.89B
Weighted average by Cap.	16.38x	14.13x	16.65x	5.55%