Market Closed -
Toronto S.E.
21:00:00 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
9.12
CAD
|
+1.00%
|
|
+1.00%
|
-7.88%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
6,049
|
3,812
|
4,687
|
3,220
|
2,592
|
2,388
|
-
|
Enterprise Value (EV)
1 |
6,049
|
3,812
|
4,687
|
7,283
|
6,393
|
2,388
|
2,388
|
P/E ratio
|
18.7
x
|
-6.1
x
|
7.82
x
|
4.19
x
|
45.2
x
|
7.86
x
|
7.73
x
|
Yield
|
6.54%
|
6.92%
|
4.25%
|
4.46%
|
7.07%
|
6.54%
|
6.62%
|
Capitalization / Revenue
|
5.26
x
|
3.13
x
|
4
x
|
3.34
x
|
2.6
x
|
2.46
x
|
2.43
x
|
EV / Revenue
|
5.26
x
|
3.13
x
|
4
x
|
3.34
x
|
2.6
x
|
2.46
x
|
2.43
x
|
EV / EBITDA
|
8.85
x
|
5.87
x
|
7.4
x
|
5.35
x
|
4.13
x
|
4.24
x
|
4.29
x
|
EV / FCF
|
17.1
x
|
10.2
x
|
11.6
x
|
-
|
-
|
-13.8
x
|
265
x
|
FCF Yield
|
5.85%
|
9.81%
|
8.64%
|
-
|
-
|
-7.24%
|
0.38%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
286,690
|
286,863
|
288,440
|
265,885
|
261,868
|
261,880
|
-
|
Reference price
2 |
21.10
|
13.29
|
16.25
|
12.11
|
9.900
|
9.120
|
9.120
|
Announcement Date
|
13/02/20
|
11/02/21
|
14/02/22
|
13/02/23
|
13/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,150
|
1,218
|
1,172
|
965
|
997.8
|
970
|
984
|
EBITDA
1 |
683.7
|
649.4
|
633.6
|
601.7
|
627
|
562.7
|
557.2
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
340.3
|
-624.6
|
597.9
|
844.8
|
61.69
|
324
|
328
|
Net margin
|
29.6%
|
-51.26%
|
51%
|
87.55%
|
6.18%
|
33.4%
|
33.33%
|
EPS
2 |
1.129
|
-2.178
|
2.078
|
2.893
|
0.2189
|
1.160
|
1.180
|
Free Cash Flow
1 |
353.8
|
373.9
|
405
|
-
|
-
|
-173
|
9
|
FCF margin
|
30.78%
|
30.69%
|
34.55%
|
-
|
-
|
-17.84%
|
0.91%
|
FCF Conversion (EBITDA)
|
51.75%
|
57.59%
|
63.92%
|
-
|
-
|
-
|
1.62%
|
FCF Conversion (Net income)
|
103.97%
|
-
|
67.74%
|
-
|
-
|
-
|
2.74%
|
Dividend per Share
2 |
1.380
|
0.9200
|
0.6900
|
0.5400
|
0.7000
|
0.5967
|
0.6033
|
Announcement Date
|
13/02/20
|
11/02/21
|
14/02/22
|
13/02/23
|
13/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q4
|
2024 Q1
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
1 |
165.1
|
85.17
|
139.6
|
151
|
164
|
113.1
|
146.2
|
167
|
130.7
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.1350
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/02/22
|
12/05/22
|
11/08/22
|
14/11/22
|
13/02/23
|
12/05/23
|
10/08/23
|
13/02/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
4,063
|
3,801
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
6.753
x
|
6.061
x
|
-
|
-
|
Free Cash Flow
1 |
354
|
374
|
405
|
-
|
-
|
-173
|
9
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/02/20
|
11/02/21
|
14/02/22
|
13/02/23
|
13/02/24
|
-
|
-
|
Last Close Price
9.12
CAD Average target price
11.08
CAD Spread / Average Target +21.53% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.88% | 1.75B | | -12.54% | 12.4B | | -10.40% | 7.85B | | -5.36% | 5.61B | | -1.44% | 5.38B | | -10.13% | 5.28B | | -6.18% | 4.77B | | +5.28% | 4.72B | | +1.00% | 4.7B | | +7.11% | 4.09B |
Diversified REITs
|