|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.72 USD | +0.56% |
|
+0.39% | -5.57% |
Company Valuation: Global Net Lease, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,578 | 1,305 | 2,286 | 1,681 | 1,884 | 1,866 | - | - |
| Change | - | -17.35% | 75.25% | -26.47% | 12.06% | -0.97% | - | - |
| Enterprise Value (EV) 1 | 3,424 | 1,305 | 7,272 | 5,975 | 4,207 | 4,187 | 4,166 | 4,147 |
| Change | - | -61.9% | 457.43% | -17.83% | -29.59% | -0.48% | -0.5% | -0.46% |
| P/E | -76.4x | - | -5.82x | -9.61x | -7.11x | -51.8x | -147x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | 0.2x | -0.1x | 0.6x | 2.3x | - |
| Capitalization / Revenue | 4.03x | 3.44x | 4.44x | 2.09x | 3.31x | 4.17x | 3.89x | 3.94x |
| EV / Revenue | 8.75x | 3.44x | 14.1x | 7.42x | 7.38x | 9.35x | 8.68x | 8.75x |
| EV / EBITDA | 11.5x | 4.53x | 18.5x | 9.8x | 9.51x | 12.1x | 11.1x | 11.2x |
| EV / EBIT | 26.8x | 13x | -530x | 40x | 24.2x | 26.3x | 23x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.6 | 1.6 | 1.55 | 1.18 | 0.845 | 0.76 | 0.76 | 0.76 |
| Rate of return | 10.5% | 12.7% | 15.6% | 16.2% | 9.83% | 8.63% | 8.63% | 8.63% |
| EPS 2 | -0.2 | - | -1.71 | -0.76 | -1.21 | -0.17 | -0.06 | - |
| Distribution rate | -800% | - | -90.6% | -155% | -69.8% | -447% | -1,267% | - |
| Net sales 1 | 391.2 | 378.9 | 515.1 | 805 | 569.8 | 447.6 | 480.2 | 474 |
| EBITDA 1 | 297 | 288.1 | 392.5 | 609.8 | 442.3 | 346.4 | 374.4 | 369 |
| EBIT 1 | 128 | 100.2 | -13.71 | 149.5 | 173.8 | 159.1 | 181 | - |
| Net income 1 | -8.698 | -8.363 | -239.3 | -175.3 | -269.2 | -49.95 | -32.56 | -58 |
| Net Debt 1 | 1,845 | - | 4,986 | 4,294 | 2,323 | 2,321 | 2,300 | 2,281 |
| Reference price 2 | 15.280 | 12.570 | 9.950 | 7.300 | 8.600 | 8.810 | 8.810 | 8.810 |
| Nbr of stocks (in thousands) | 103,299 | 103,782 | 229,770 | 230,296 | 219,062 | 211,763 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 27/02/24 | 27/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 34.37x | 15.06x | 19.46x | 4.11% | 71.18B | ||
| 30.38x | 11.44x | 15.95x | 4.18% | 16.93B | ||
| 32.42x | 11.87x | 17.87x | 3.8% | 14.6B | ||
| 15.02x | 10.94x | 15.89x | 6.67% | 12.43B | ||
| 26.68x | 10.34x | 15.18x | 3.96% | 9.63B | ||
| 40.79x | 15.95x | 19.16x | 4.06% | 9.43B | ||
| 23.12x | 14.35x | 15.78x | 5.13% | 9.01B | ||
| 12.17x | 17.42x | 19.16x | 4.66% | 8.53B | ||
| -172.47x | 12.34x | 18.6x | 2.78% | 7.36B | ||
| Average | 4.72x | 13.30x | 17.45x | 4.37% | 17.68B | |
| Weighted average by Cap. | 20.77x | 13.79x | 18.12x | 4.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GNL Stock
- GNL.PRB Stock
- Valuation Global Net Lease, Inc.
Select your edition
All financial news and data tailored to specific country editions
















