Valuation Eurofins Scientific SE

Equities

Market Closed - Euronext Paris Other stock markets 16:55:00 18/11/2025 GMT			After hours 20:59:55
57.50 ^EUR	-2.08%		57.60	+0.17%

11-05	CAC40 Attempts to Avoid a Seventh Consecutive Decline, Buoyed by Nasdaq Rebound
11-05	Paris Slows Further as Market Correction Looms

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	13,091	20,893	12,900	11,336	9,273	10,194	-	-
Change	-	59.6%	-38.26%	-12.13%	-18.2%	9.93%	-	-
Enterprise Value (EV) ¹	15,333	23,132	15,739	14,041	12,269	13,868	13,661	13,193
Change	-	50.86%	-31.96%	-10.79%	-12.62%	13.03%	-1.49%	-3.42%
P/E ratio	25x	27.8x	22.2x	45.4x	26.9x	22.4x	18.9x	15.7x
PBR	3.55x	4.49x	2.7x	2.24x	1.73x	1.97x	1.79x	1.64x
PEG	-	0.7x	-1x	-0.8x	0.7x	0.6x	1x	0.8x
Capitalization / Revenue	2.41x	3.11x	1.92x	1.74x	1.33x	1.39x	1.32x	1.23x
EV / Revenue	2.82x	3.44x	2.34x	2.16x	1.77x	1.89x	1.76x	1.59x
EV / EBITDA	10.9x	12.2x	10.4x	10.3x	7.91x	8.6x	7.82x	6.91x
EV / EBIT	15x	15.7x	15.2x	16.7x	12.1x	13.2x	11.9x	10.3x
EV / FCF	17.6x	22.8x	23.2x	29.6x	15.3x	37.5x	19.6x	16.7x
FCF Yield	5.69%	4.39%	4.3%	3.38%	6.53%	2.66%	5.1%	5.98%
Dividend per Share ²	0.68	1	1	0.5	0.5	0.635	0.6967	0.779
Rate of return	0.99%	0.92%	1.49%	0.85%	1.01%	1.1%	1.21%	1.35%
EPS ²	2.75	3.91	3.02	1.3	1.83	2.571	3.036	3.666
Distribution rate	24.7%	25.6%	33.1%	38.5%	27.3%	24.7%	22.9%	21.2%
Net sales ¹	5,439	6,718	6,712	6,515	6,951	7,326	7,742	8,279
EBITDA ¹	1,413	1,902	1,513	1,364	1,552	1,613	1,748	1,909
EBIT ¹	1,024	1,473	1,037	842	1,017	1,053	1,148	1,285
Net income ¹	539.4	783	606	310	406	480.3	572.3	696.6
Net Debt ¹	2,242	2,239	2,839	2,705	2,996	3,674	3,467	2,999
Reference price ²	68.63	108.80	67.06	58.98	49.31	57.50	57.50	57.50
Nbr of stocks (in thousands)	190,749	192,035	192,365	192,194	188,049	177,284	-	-
Announcement Date	01/03/21	22/02/22	01/03/23	27/02/24	30/01/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EUROFINS SCIENTIFIC SE	22.84x	1.92x	8.73x	1.08%	12.07B
LONZA GROUP AG	37.37x	5.47x	18.41x	0.93%	47.62B
BEONE MEDICINES AG	126x	7.48x	76.38x	-.--%	41.68B
IQVIA HOLDINGS INC.	30.52x	3.1x	13.37x	-.--%	36.81B
CELLTRION, INC.	52.77x	10.31x	29.54x	0.39%	28.65B
MEDPACE HOLDINGS, INC.	39.57x	6.41x	29.12x	-.--%	16.5B
REVOLUTION MEDICINES, INC.	-12.32x	4534.88x	-11.69x	-.--%	13.37B
ASCENDIS PHARMA A/S	-59.42x	15.76x	-139.09x	-.--%	13.23B
ICON PUBLIC LIMITED COMPANY	24.23x	1.85x	9.48x	-.--%	11.95B
TEMPUS AI, INC.	-44.05x	9.68x	29226.49x	-.--%	11.81B
Average	21.75x	459.69x	2,926.07x	0.24%	23.37B
Weighted average by Cap.	40.28x	265.61x	1,494.76x	0.29%