Valuation Eurofins Scientific SE

Equities

Real-time Euronext Paris Other stock markets 12:35:07 13/09/2024 BST			5-day change	1st Jan Change
52.10 ^EUR	-0.69%		-1.21%	-11.66%

09-02	Eurofins Scientific: new share buyback program	CF
09-02	Eurofins Scientific Launches New Share Buyback Program	MT

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	8,834	13,091	20,893	12,900	11,336	10,039	-	-
Change	-	48.19%	59.6%	-38.26%	-12.13%	-11.44%	-	-
Enterprise Value (EV) ¹	12,079	15,333	23,132	15,739	14,041	13,178	12,991	12,726
Change	-	26.94%	50.86%	-31.96%	-10.79%	-6.14%	-1.42%	-2.04%
P/E ratio	47.2x	25x	27.8x	22.2x	45.4x	23.2x	18.9x	16x
PBR	3.11x	3.55x	4.49x	2.7x	2.24x	1.97x	1.83x	1.66x
PEG	-	0x	0.7x	-1x	-0.8x	0.3x	0.8x	0.9x
Capitalization / Revenue	1.94x	2.41x	3.11x	1.92x	1.74x	1.43x	1.33x	1.23x
EV / Revenue	2.65x	2.82x	3.44x	2.34x	2.16x	1.88x	1.72x	1.56x
EV / EBITDA	13x	10.9x	12.2x	10.4x	10.3x	8.61x	7.68x	6.81x
EV / EBIT	21.1x	15x	15.7x	15.2x	16.7x	13.8x	12.1x	10.5x
EV / FCF	46.8x	17.6x	22.8x	23.2x	29.6x	22x	18.5x	15.7x
FCF Yield	2.14%	5.69%	4.39%	4.3%	3.38%	4.55%	5.4%	6.37%
Dividend per Share ²	0.345	0.68	1	1	0.5	0.6808	0.7484	0.8539
Rate of return	0.7%	0.99%	0.92%	1.49%	0.85%	1.3%	1.43%	1.63%
EPS ²	1.047	2.75	3.91	3.02	1.3	2.258	2.777	3.288
Distribution rate	33%	24.7%	25.6%	33.1%	38.5%	30.2%	27%	26%
Net sales ¹	4,563	5,439	6,718	6,712	6,515	7,026	7,565	8,132
EBITDA ¹	930.7	1,413	1,902	1,513	1,364	1,531	1,691	1,868
EBIT ¹	573.5	1,024	1,473	1,037	842	957.2	1,071	1,211
Net income ¹	195.2	539.4	783	606	310	431.8	532.5	634.2
Net Debt ¹	3,245	2,242	2,239	2,839	2,705	3,139	2,952	2,687
Reference price ²	49.42	68.63	108.80	67.06	58.98	52.46	52.46	52.46
Nbr of stocks (in thousands)	178,759	190,749	192,035	192,365	192,194	191,369	-	-
Announcement Date	04/03/20	01/03/21	22/02/22	01/03/23	27/02/24	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
EUROFINS SCIENTIFIC SE	23.24x	1.88x	8.61x	+1.30%	11.08B
HCA HEALTHCARE, INC.	17.28x	2x	10.07x	+0.67%	101B
CVS HEALTH CORPORATION	11.2x	0.33x	7.4x	+4.56%	72.37B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	46.62x	10.02x	38.63x	+1.55%	27.7B
FRESENIUS SE & CO. KGAA	20.42x	1.43x	8.59x	+2.58%	20.94B
LABCORP HOLDINGS INC.	21.08x	1.77x	10.36x	+1.34%	18.48B
QUEST DIAGNOSTICS INCORPORATED	19.78x	2.21x	11.06x	+1.87%	17.23B
NATERA, INC.	-63.48x	9.9x	-66.49x	-.--%	15.48B
UNIVERSAL HEALTH SERVICES, INC.	14.48x	1.27x	9.11x	+0.35%	15.43B
TENET HEALTHCARE CORPORATION	5.39x	1.21x	6.44x	-.--%	15.14B
Average	11.60x	3.20x	4.38x	+1.42%	31.49B
Weighted average by Cap.	14.56x	2.59x	7.91x	+1.81%