Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Life Sciences Tools and Services

          

Analytical Testing

6.72B 6.71B 6.51B 6.95B 7.3B

Total Assets

9.33B 10.08B 10.89B 10.89B 10.99B

Interest Expense

-94.3M -91.6M -123M -146M -154M

Income Tax Expense

274M 174M 116M 149M 181M

CAPEX

-520M -660M -478M -454M -760M

EBT

1.06B 780M 423M 555M 654M

D&A

526M 580M 621M 633M 655M

Net Income

783M 610M 310M 406M 475M

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Europe

4.05B 3.56B 3.36B 3.6B 3.88B

Total Assets

4.19B 4.34B 4.44B 4.5B 4.89B

Interest Expense

- -13.7M -21.4M -23.5M -22.8M

Income Tax Expense

153M 65.9M 30.8M 41.2M 31.8M

D&A

226M 222M 260M 266M 282M

CAPEX

-210M -227M -194M -188M -195M

Net Income

732M 452M 104M 230M 287M

EBT

885M 518M 135M 271M 319M

Operating Income

897M 531M 155M 293M 340M

EBITDA

1.17B 680M 463M 598M 668M

North America

2.18B 2.53B 2.54B 2.7B 2.72B

Total Assets

3.65B 4B 3.87B 4.45B 4.07B

Interest Expense

- -21.7M -15.9M -17.5M -16.1M

Income Tax Expense

42.4M 50M 26.3M 32.3M 66.6M

D&A

141M 167M 173M 189M 204M

CAPEX

-144M -260M -215M -201M -208M

Net Income

336M 372M 369M 408M 385M

EBT

378M 422M 395M 440M 452M

Operating Income

397M 444M 411M 457M 468M

EBITDA

608M 642M 654M 721M 748M

Rest of The World

603M 733M 725M 770M 810M

Total Assets

1.02B 1.25B 1.24B 1.26B 1.18B

Interest Expense

- -9M -11M -10.1M -12.9M

Income Tax Expense

19.9M 10.9M 15.6M 13.1M 15.2M

D&A

46M 63.7M 74.2M 78M 77.7M

CAPEX

-54.6M -87.6M -68.2M -68.4M -48.3M

Net Income

87.5M 53.2M 27M 43M 71M

EBT

107M 64M 42.6M 56.1M 86.2M

Operating Income

109M 71.5M 52.6M 65.1M 97.7M

EBITDA

165M 143M 139M 161M 189M

Group Service Functions

- - 100K - -

Total Assets

472M 491M 1.33B 668M 840M

Interest Expense

- -94.8M -81.5M -100M -114M

Income Tax Expense

58.3M 47.4M 42.8M 62.5M 67.5M

D&A

36.8M 51.6M 58.1M 64.1M 66M

CAPEX

-85.9M -70.9M -66.6M -61.3M -70.8M

Net Income

-372M -272M -192M -275M -270M

EBT

-314M -224M -149M -212M -202M

Operating Income

-145M -130M -88.2M -135M -120M

EBITDA

-106M -50.8M -21.8M -40.9M -43.9M

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

UK and Ireland

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Nordic Region

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

France

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Germany

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Benelux

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Inter-Segment Revenues

-114M -112M -111M -119M -117M