Market Closed -
Euronext Paris
16:35:29 20/09/2024 BST
|
After market
20:59:58
|
52.50 EUR
|
-3.63%
|
|
52.52 |
+0.04%
|
a9.gX1IAH-sBexbFyLP8mR44VLRE1F9bNeL2Q2q7EOWyzs.1AsjWDPbdY04eEqkliEcuyCzQyQ8IZHP73vzlTrEvE_0E3EwGu5OiDlCQQFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
4.56B
|
5.44B
|
6.72B
|
6.71B
|
6.51B
|
---|
| | | | | |
4.56B
|
5.44B
|
6.72B
|
6.71B
|
6.51B
|
---|
| | | | | |
3.63B
|
4.03B
|
4.8B
|
5.19B
|
5.14B
|
---|
| | | | | |
931M
|
1.41B
|
1.91B
|
1.53B
|
1.37B
|
---|
| | | | | |
1M
|
600K
|
12.8M
|
14.2M
|
13.1M
|
---|
| | | | | |
116M
|
119M
|
120M
|
127M
|
123M
|
---|
| | | | | |
357M
|
389M
|
429M
|
476M
|
522M
|
---|
| | | | | |
474M
|
508M
|
562M
|
618M
|
658M
|
---|
| | | | | |
456M
|
904M
|
1.35B
|
909M
|
717M
|
---|
| | | | | |
-96.5M
|
-103M
|
-94.3M
|
-91.6M
|
-123M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-96.5M
|
-103M
|
-94.3M
|
-91.6M
|
-123M
|
---|
| | | | | |
600K
|
1.7M
|
2M
|
900K
|
400K
|
---|
| | | | | |
-2.9M
|
-4.7M
|
-17.9M
|
-32.9M
|
11.2M
|
---|
| | | | | |
4.7M
|
500K
|
1.8M
|
-11.6M
|
7.2M
|
---|
| | | | | |
362M
|
799M
|
1.24B
|
774M
|
612M
|
---|
| | | | | |
-48M
|
-53.5M
|
-32.2M
|
-
|
-
|
---|
| | | | | |
-8.3M
|
-6.2M
|
-13.6M
|
-8.7M
|
-15.1M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
141M
|
-1.8M
|
---|
| | | | | |
-34.5M
|
-44.9M
|
-142M
|
-126M
|
-172M
|
---|
| | | | | |
272M
|
694M
|
1.06B
|
780M
|
423M
|
---|
| | | | | |
76.3M
|
154M
|
274M
|
174M
|
116M
|
---|
| | | | | |
195M
|
540M
|
783M
|
606M
|
308M
|
---|
| | | | | |
195M
|
540M
|
783M
|
606M
|
308M
|
---|
| | | | | |
-
|
-1M
|
-400K
|
4.4M
|
2.5M
|
---|
| | | | | |
195M
|
539M
|
783M
|
610M
|
310M
|
---|
| | | | | |
49.7M
|
34.1M
|
34.1M
|
29.3M
|
53.7M
|
---|
| | | | | |
146M
|
505M
|
748M
|
581M
|
256M
|
---|
| | | | | |
146M
|
505M
|
748M
|
581M
|
256M
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
0.82
|
2.71
|
3.91
|
3.02
|
1.33
|
---|
| | | | | |
0.82
|
2.71
|
3.91
|
3.02
|
1.33
|
---|
| | | | | |
178M |
186M |
192M |
192M |
193M |
---|
| | | | | |
0.78
|
2.58
|
3.73
|
2.92
|
1.3
|
---|
| | | | | |
0.78
|
2.58
|
3.73
|
2.92
|
1.3
|
---|
| | | | | |
186M |
196M |
201M |
199M |
198M |
---|
| | | | | |
1.27
|
2.68
|
4.06
|
2.53
|
2
|
---|
| | | | | |
1.22
|
2.54
|
3.87
|
2.45
|
1.95
|
---|
| | | | | |
0.34
|
0.68
|
1
|
1
|
0.5
|
---|
| | | | | |
61.27 |
6.73 |
21.22 |
37.36 |
75.4 |
---|
| | | | | |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
803M
|
1.27B
|
1.75B
|
1.35B
|
1.19B
|
---|
| | | | | |
556M
|
1.01B
|
1.45B
|
1.01B
|
816M
|
---|
| | | | | |
456M
|
904M
|
1.35B
|
909M
|
717M
|
---|
| | | | | |
-
|
1.29B
|
1.76B
|
1.37B
|
1.2B
|
---|
| | | | | |
28.1 |
22.17 |
25.89 |
22.33 |
27.29 |
---|
| | | | | |
92.5M
|
169M
|
300M
|
201M
|
157M
|
---|
| | | | | |
-16.3M
|
-15.4M
|
-26.3M
|
-27M
|
-41.4M
|
---|
| | | | | |
226M
|
498M
|
777M
|
488M
|
385M
|
---|
| | | | | |
75.6M
|
84.9M
|
72.7M
|
76.3M
|
106M
|
---|
| | | | | |
700K
|
-400K
|
500K
|
400K
|
2.2M
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
-
|
16.8M
|
12.1M
|
13.4M
|
11M
|
---|
| | | | | |
-
|
4.13M
|
3.09M
|
3.23M
|
2.99M
|
---|
| | | | | |
-
|
12.67M
|
9.01M
|
10.17M
|
8.01M
|
---|
| | | | | |
116M
|
119M
|
120M
|
127M
|
123M
|
---|
| | | | | |
116M
|
119M
|
120M
|
127M
|
123M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
297M
|
912M
|
515M
|
487M
|
1.22B
|
---|
| | | | | |
300K
|
100K
|
500K
|
5.6M
|
4.3M
|
---|
| | | | | |
297M
|
912M
|
516M
|
492M
|
1.23B
|
---|
| | | | | |
1B
|
1.19B
|
1.39B
|
1.34B
|
1.38B
|
---|
| | | | | |
184M
|
196M
|
192M
|
256M
|
236M
|
---|
| | | | | |
1.19B
|
1.39B
|
1.58B
|
1.6B
|
1.62B
|
---|
| | | | | |
79.3M
|
157M
|
154M
|
146M
|
139M
|
---|
| | | | | |
42.5M
|
59.6M
|
68M
|
78.3M
|
84.9M
|
---|
| | | | | |
-100K
|
-
|
-
|
-100K
|
-
|
---|
| | | | | |
1.6B
|
2.52B
|
2.32B
|
2.31B
|
3.07B
|
---|
| | | | | |
3.17B
|
3.34B
|
4.02B
|
4.74B
|
4.92B
|
---|
| | | | | |
-1.58B
|
-1.77B
|
-2.19B
|
-2.57B
|
-2.62B
|
---|
| | | | | |
1.59B
|
1.57B
|
1.83B
|
2.17B
|
2.3B
|
---|
| | | | | |
10.3M
|
14.1M
|
81.7M
|
83.6M
|
83.6M
|
---|
| | | | | |
3.61B
|
3.52B
|
4.12B
|
4.52B
|
4.55B
|
---|
| | | | | |
918M
|
825M
|
896M
|
919M
|
796M
|
---|
| | | | | |
44M
|
76.6M
|
90.9M
|
75.7M
|
93.8M
|
---|
| | | | | |
44.2M
|
42.5M
|
-
|
-
|
-
|
---|
| | | | | |
7.82B
|
8.58B
|
9.33B
|
10.08B
|
10.89B
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
232M
|
279M
|
323M
|
347M
|
339M
|
---|
| | | | | |
609M
|
782M
|
860M
|
836M
|
823M
|
---|
| | | | | |
320M
|
16.9M
|
80.3M
|
78.5M
|
300K
|
---|
| | | | | |
7.2M
|
102M
|
52.8M
|
6.7M
|
458M
|
---|
| | | | | |
128M
|
119M
|
121M
|
129M
|
143M
|
---|
| | | | | |
20.7M
|
84.3M
|
86M
|
34.7M
|
26.7M
|
---|
| | | | | |
116M
|
137M
|
163M
|
184M
|
193M
|
---|
| | | | | |
149M
|
177M
|
170M
|
156M
|
139M
|
---|
| | | | | |
1.58B
|
1.7B
|
1.86B
|
1.77B
|
2.12B
|
---|
| | | | | |
2.65B
|
2.5B
|
2.08B
|
2.71B
|
2.89B
|
---|
| | | | | |
440M
|
415M
|
418M
|
399M
|
436M
|
---|
| | | | | |
75.3M
|
73.3M
|
75.5M
|
59.5M
|
66.2M
|
---|
| | | | | |
124M
|
115M
|
124M
|
134M
|
110M
|
---|
| | | | | |
56.7M
|
56.9M
|
100M
|
155M
|
128M
|
---|
| | | | | |
4.92B
|
4.86B
|
4.66B
|
5.23B
|
5.75B
|
---|
| | | | | |
1.8M
|
1.9M
|
1.9M
|
1.9M
|
1.9M
|
---|
| | | | | |
719M
|
1.31B
|
1.96B
|
2.33B
|
2.39B
|
---|
| | | | | |
-200K
|
-
|
-3.6M
|
-14.2M
|
-54.9M
|
---|
| | | | | |
2.12B
|
2.38B
|
2.68B
|
2.46B
|
2.74B
|
---|
| | | | | |
2.84B
|
3.69B
|
4.65B
|
4.78B
|
5.08B
|
---|
| | | | | |
59.5M
|
26.1M
|
29.5M
|
68.9M
|
59.9M
|
---|
| | | | | |
2.9B
|
3.72B
|
4.68B
|
4.85B
|
5.14B
|
---|
| | | | | |
7.82B
|
8.58B
|
9.33B
|
10.08B
|
10.89B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
179M |
191M |
192M |
193M |
193M |
---|
| | | | | |
179M |
191M |
192M |
193M |
193M |
---|
| | | | | |
10.27
|
14.1
|
18.98
|
21.8
|
21.14
|
---|
| | | | | |
-1.69B
|
-659M
|
-363M
|
-661M
|
-270M
|
---|
| | | | | |
-15.02
|
-8.69
|
-7.09
|
-6.46
|
-6.58
|
---|
| | | | | |
3.54B
|
3.15B
|
2.75B
|
3.33B
|
3.93B
|
---|
| | | | | |
3.24B
|
2.24B
|
2.24B
|
2.83B
|
2.7B
|
---|
| | | | | |
75.3M
|
73.3M
|
75.6M
|
59.5M
|
66.3M
|
---|
| | | | | |
-
|
134M
|
96.8M
|
107M
|
88M
|
---|
| | | | | |
59.5M
|
26.1M
|
29.5M
|
68.9M
|
59.9M
|
---|
| | | | | |
5.3M
|
5.6M
|
6.2M
|
5.2M
|
5.3M
|
---|
| | | | | |
5 |
5 |
5 |
5 |
5 |
---|
| | | | | |
81.9M
|
182M
|
193M
|
174M
|
157M
|
---|
| | | | | |
750M
|
784M
|
994M
|
1.28B
|
1.45B
|
---|
| | | | | |
1.56B
|
1.58B
|
1.94B
|
2.27B
|
2.38B
|
---|
| | | | | |
47.43K |
51.52K |
57.99K |
61.38K |
61.8K |
---|
| | | | | |
43.1M
|
44.9M
|
55.1M
|
57.9M
|
63.3M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
195M
|
539M
|
783M
|
610M
|
310M
|
---|
| | | | | |
357M
|
389M
|
429M
|
476M
|
522M
|
---|
| | | | | |
100M
|
103M
|
97.6M
|
104M
|
99.3M
|
---|
| | | | | |
457M
|
492M
|
526M
|
580M
|
621M
|
---|
| | | | | |
2.3M
|
4.1M
|
7.3M
|
3.8M
|
4.7M
|
---|
| | | | | |
500K
|
-700K
|
100K
|
-141M
|
1.8M
|
---|
| | | | | |
38.7M
|
36.9M
|
21.9M
|
41.7M
|
72.8M
|
---|
| | | | | |
-600K
|
-1.7M
|
-2M
|
-900K
|
-400K
|
---|
| | | | | |
15.7M
|
16.5M
|
22.2M
|
22.9M
|
23.3M
|
---|
| | | | | |
25.8M
|
186M
|
157M
|
-11.7M
|
49M
|
---|
| | | | | |
-136M
|
-192M
|
-196M
|
47.5M
|
-43.4M
|
---|
| | | | | |
-12.9M
|
-77.7M
|
2.8M
|
8.6M
|
11M
|
---|
| | | | | |
36.8M
|
132M
|
85.6M
|
20.1M
|
-41.3M
|
---|
| | | | | |
13.7M
|
20.4M
|
26.3M
|
21.1M
|
10.2M
|
---|
| | | | | |
-9.5M
|
-6.3M
|
-6.3M
|
-7.5M
|
-
|
---|
| | | | | |
51.2M
|
75.3M
|
82M
|
-58.6M
|
-1.3M
|
---|
| | | | | |
678M
|
1.22B
|
1.51B
|
1.14B
|
1.02B
|
---|
| | | | | |
-280M
|
-311M
|
-458M
|
-576M
|
-478M
|
---|
| | | | | |
5.4M
|
5.2M
|
24.8M
|
14.9M
|
6.4M
|
---|
| | | | | |
-171M
|
-177M
|
-533M
|
-430M
|
-158M
|
---|
| | | | | |
-
|
-
|
-
|
215M
|
7.3M
|
---|
| | | | | |
-44.3M
|
-44.7M
|
-62M
|
-84.1M
|
-72M
|
---|
| | | | | |
100K
|
-100K
|
-8.4M
|
1.5M
|
1.9M
|
---|
| | | | | |
-50.2M
|
2.6M
|
1.6M
|
2.6M
|
11.5M
|
---|
| | | | | |
-540M
|
-525M
|
-1.03B
|
-856M
|
-681M
|
---|
| | | | | |
295M
|
946M
|
826M
|
634M
|
638M
|
---|
| | | | | |
295M
|
946M
|
826M
|
634M
|
638M
|
---|
| | | | | |
-445M
|
-1.46B
|
-1.43B
|
-249M
|
-270M
|
---|
| | | | | |
-445M
|
-1.46B
|
-1.43B
|
-249M
|
-270M
|
---|
| | | | | |
321M
|
564M
|
35.8M
|
14.6M
|
602M
|
---|
| | | | | |
-300M
|
-
|
-3.6M
|
-433M
|
-238M
|
---|
| | | | | |
-120M
|
-36.3M
|
-166M
|
-228M
|
-234M
|
---|
| | | | | |
-120M
|
-36.3M
|
-166M
|
-228M
|
-234M
|
---|
| | | | | |
-93.4M
|
-67.9M
|
-169M
|
-49.7M
|
-83.5M
|
---|
| | | | | |
-342M
|
-48.6M
|
-910M
|
-311M
|
414M
|
---|
| | | | | |
4.1M
|
-33.9M
|
39.1M
|
-800K
|
-12.7M
|
---|
| | | | | |
-100K
|
-
|
100K
|
-100K
|
100K
|
---|
| | | | | |
-200M
|
616M
|
-396M
|
-31.8M
|
738M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
93.3M
|
67.8M
|
169M
|
49.4M
|
82.2M
|
---|
| | | | | |
95M
|
94M
|
297M
|
296M
|
140M
|
---|
| | | | | |
434M
|
793M
|
866M
|
501M
|
512M
|
---|
| | | | | |
492M
|
853M
|
918M
|
554M
|
584M
|
---|
| | | | | |
42.1M
|
-33.1M
|
54.3M
|
61.4M
|
57.6M
|
---|
| | | | | |
-150M
|
-509M
|
-607M
|
385M
|
368M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
3.8 |
6.89 |
9.44 |
5.85 |
4.27 |
---|
| | | | | |
4.63 |
8.49 |
11.82 |
7.28 |
5.2 |
---|
| | | | | |
6.95 |
16.34 |
18.66 |
12.72 |
6.16 |
---|
| | | | | |
5.28 |
15.48 |
17.95 |
12.32 |
5.2 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
20.4 |
25.97 |
28.49 |
22.74 |
21.1 |
---|
| | | | | |
0.02 |
0.01 |
0.19 |
0.21 |
0.2 |
---|
| | | | | |
17.59 |
23.42 |
26.02 |
20.15 |
18.22 |
---|
| | | | | |
12.19 |
18.52 |
21.58 |
15.1 |
12.53 |
---|
| | | | | |
10 |
16.63 |
20.13 |
13.54 |
11.01 |
---|
| | | | | |
4.28 |
9.94 |
11.66 |
9.03 |
4.72 |
---|
| | | | | |
4.28 |
9.92 |
11.65 |
9.09 |
4.76 |
---|
| | | | | |
3.19 |
9.29 |
11.14 |
8.65 |
3.94 |
---|
| | | | | |
4.96 |
9.16 |
11.57 |
7.27 |
5.91 |
---|
| | | | | |
9.51 |
14.58 |
12.89 |
7.46 |
7.86 |
---|
| | | | | |
10.78 |
15.69 |
13.66 |
8.26 |
8.97 |
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
0.61 |
0.66 |
0.75 |
0.69 |
0.62 |
---|
| | | | | |
3.49 |
3.43 |
3.95 |
3.36 |
2.92 |
---|
| | | | | |
4.89 |
4.96 |
5.2 |
4.92 |
4.79 |
---|
| | | | | |
49.86 |
34.08 |
30.87 |
34.6 |
36.12 |
---|
Short Term Liquidity
| | | | | | | | | | |
---|
| | | | | |
1.01 |
1.48 |
1.25 |
1.31 |
1.45 |
---|
|
---|
|