Valuation Diageo plc Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 07/09/2026			5-day change	1st Jan Change
23,640.00 ^ARS	+0.25%		-3.19%	+7.50%

12:59pm	Brown-Forman Still Trading at Valuation Multiples Not Seen Since the Subprime Crisis
12:07pm	Johnnie Walker Unveils Limited Edition Black Label Bottle Design Created as Part of Collaboration with Sabrina Carpenter	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	97,766	96,438	69,845	55,656	44,920	49,105	-	-
Change	-	-1.36%	-27.58%	-20.31%	-19.29%	9.32%	-	-
Enterprise Value (EV) ¹	114,424	115,633	90,216	77,204	64,911	66,623	64,895	63,912
Change	-	1.06%	-21.98%	-14.42%	-15.92%	2.64%	-2.59%	-1.52%
P/E	25.3x	20.5x	18.2x	23.7x	25.9x	13.9x	12.3x	11.5x
PBR	10.3x	9.77x	7.01x	5.02x	4.13x	3.83x	3.24x	2.82x
PEG	-	0.9x	-1x	-0.6x	-1x	0x	1x	1.6x
Capitalization / Revenue	5.22x	4.42x	3.45x	2.75x	2.29x	2.56x	2.53x	2.46x
EV / Revenue	6.11x	5.3x	4.45x	3.81x	3.3x	3.48x	3.35x	3.21x
EV / EBITDA	16.8x	14.8x	12.8x	11.6x	9.76x	10.6x	9.76x	9.06x
EV / EBIT	19.7x	17.3x	15.2x	13.5x	11.4x	11.8x	11x	10.2x
EV / FCF	33.2x	32.9x	34.8x	28.1x	20.2x	24.2x	18.4x	17x
FCF Yield	3.01%	3.04%	2.88%	3.56%	4.95%	4.13%	5.42%	5.88%
Dividend per Share ²	0.9239	1.019	1.035	1.035	-	0.5517	0.589	0.6537
Rate of return	2.15%	2.37%	3.29%	4.13%	-	2.5%	2.67%	2.96%
EPS ²	1.694	2.095	1.728	1.057	0.779	1.594	1.794	1.923
Distribution rate	54.5%	48.7%	59.9%	97.9%	-	34.6%	32.8%	34%
Net sales ¹	18,740	21,807	20,269	20,245	19,643	19,147	19,399	19,923
EBITDA ¹	6,822	7,799	7,037	6,645	6,650	6,313	6,646	7,056
EBIT ¹	5,818	6,695	5,945	5,704	5,683	5,645	5,875	6,239
Net income ¹	3,940	4,758	3,870	2,354	1,737	3,439	3,964	4,213
Net Debt ¹	16,657	19,195	20,371	21,548	19,991	17,518	15,790	14,807
Reference price ²	42.90	42.94	31.46	25.04	20.20	22.08	22.08	22.08
Nbr of stocks (in thousands)	2,278,906	2,245,879	2,219,979	2,222,295	2,223,723	2,224,397	-	-
Announcement Date	28/07/22	01/08/23	30/07/24	05/08/25	06/08/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIAGEO PLC	13.85x	3.48x	10.55x	2.5%	49.11B
PERNOD RICARD	11.12x	2.7x	9x	7.64%	17.89B
BROWN-FORMAN CORPORATION	15.84x	3.62x	12.34x	3.56%	12.33B
THAI BEVERAGE	11x	1.37x	8.32x	5.29%	8.93B
RADICO KHAITAN LIMITED	66.3x	8.57x	43.01x	0.23%	6.29B
EMPERADOR INC.	38.95x	4.62x	24.56x	0.67%	3.85B
RÉMY COINTREAU	25.02x	3.05x	13.58x	2.01%	2.63B
KUAIJISHAN SHAOXING RICE WINE CO., LTD.	37.03x	-	-	2.32%	1.66B
Average	27.39x	3.92x	17.34x	3.03%	12.84B
Weighted average by Cap.	18.18x	3.52x	12.93x	3.54%