Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
36.16 EUR | +1.09% | +7.88% | -18.25% |
09-06 | Veeva Systems: leader in cloud solutions for the life sciences industry | |
09-04 | Esprinet, group company sign partnership with Dassault Systèmes | AN |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Income | 615M | 491M | 774M | 932M | 1.05B | |||||
Depreciation & Amortization - CF | 142M | 190M | 194M | 184M | 182M | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 99.2M | 142M | 117M | 131M | 92.6M | |||||
Depreciation & Amortization, Total | 241M | 332M | 310M | 315M | 275M | |||||
Amortization of Deferred Charges, Total - (CF) | 155M | 273M | 264M | 282M | 262M | |||||
Asset Writedown & Restructuring Costs | - | - | 2M | 14M | 38.4M | |||||
Stock-Based Compensation (CF) | 116M | 178M | 172M | 167M | 184M | |||||
Other Operating Activities, Total | -58.7M | -45.8M | -43.1M | -101M | -116M | |||||
Change In Accounts Receivable | -41.9M | 16.5M | -47.2M | -264M | -97.7M | |||||
Change In Accounts Payable | 26M | -36.4M | 12.4M | 18.3M | 15M | |||||
Change in Unearned Revenues | 109M | 142M | 63.1M | 189M | -5M | |||||
Change In Income Taxes | 52.9M | -114M | 69.5M | 44.8M | -105M | |||||
Change in Other Net Operating Assets | -29.2M | 5.3M | 36.5M | -70.9M | 63.4M | |||||
Cash from Operations | 1.19B | 1.24B | 1.61B | 1.53B | 1.57B | |||||
Capital Expenditure | -98.3M | -127M | -104M | -132M | -145M | |||||
Cash Acquisitions | -5.21B | -89.5M | -21.4M | -46.4M | -16.1M | |||||
Sale (Purchase) of Intangible assets | - | - | - | - | - | |||||
Investment in Marketable and Equity Securities, Total | -100K | - | - | - | - | |||||
Other Investing Activities, Total | -24.7M | 8.5M | -35.3M | -35.2M | -200K | |||||
Cash from Investing | -5.33B | -208M | -160M | -214M | -162M | |||||
Short Term Debt Issued, Total | - | - | - | 250M | - | |||||
Long-Term Debt Issued, Total | 4.64B | 18.5M | 1.3M | 8.3M | 20.3M | |||||
Total Debt Issued | 4.64B | 18.5M | 1.3M | 258M | 20.3M | |||||
Long-Term Debt Repaid, Total | -1.18B | -494M | -439M | -1.25B | -118M | |||||
Total Debt Repaid | -1.18B | -494M | -439M | -1.25B | -118M | |||||
Issuance of Common Stock | 90.4M | 87.7M | 156M | 261M | 213M | |||||
Repurchase of Common Stock | -134M | -166M | -283M | -640M | -375M | |||||
Common Dividends Paid | -169M | -182M | -147M | -224M | -276M | |||||
Common & Preferred Stock Dividends Paid | -169M | -182M | -147M | -224M | -276M | |||||
Other Financing Activities, Total | - | -5.2M | -100K | -1.8M | -1M | |||||
Cash from Financing | 3.25B | -742M | -712M | -1.59B | -537M | |||||
Foreign Exchange Rate Adjustments | 36.9M | -87.4M | 89.8M | 70.6M | -67.5M | |||||
Miscellaneous Cash Flow Adjustments | - | - | - | - | -100K | |||||
Net Change in Cash | -864M | 204M | 831M | -210M | 799M | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 28.5M | 33.6M | 23.4M | 22.4M | 35.7M | |||||
Cash Income Tax Paid (Refund) | 135M | 250M | 141M | 317M | 415M | |||||
Levered Free Cash Flow | 1.02B | 1.18B | 1.64B | 1.16B | 1.24B | |||||
Unlevered Free Cash Flow | 1.04B | 1.2B | 1.66B | 1.18B | 1.26B | |||||
Change In Net Working Capital | -42M | -58.4M | -363M | 280M | 131M | |||||
Net Debt Issued / Repaid | 3.46B | -476M | -438M | -988M | -97.2M |