Market Closed -
Euronext Paris
16:35:14 17/09/2024 BST
|
After market
17:50:24
|
35.38 EUR
|
-0.34%
|
|
35.20 |
-0.51%
|
937.opPg3xg0zPBk26nkfwMxyiKNR5RwPfhG5vfjPagIiB0.yP7T6G5-oKUejvPXBWdZ_GD9dMYdXKlzrb21dMZw4nfm2YOcT22BmDCz_AFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
4.02B
|
4.45B
|
4.86B
|
5.67B
|
5.95B
|
---|
| | | | | |
-
|
-100K
|
-
|
-
|
-
|
---|
| | | | | |
4.02B
|
4.45B
|
4.86B
|
5.67B
|
5.95B
|
---|
| | | | | |
634M
|
750M
|
790M
|
919M
|
971M
|
---|
| | | | | |
3.38B
|
3.7B
|
4.07B
|
4.75B
|
4.98B
|
---|
| | | | | |
1.56B
|
1.65B
|
1.7B
|
1.94B
|
2.08B
|
---|
| | | | | |
738M
|
935M
|
949M
|
1.09B
|
1.23B
|
---|
| | | | | |
244M
|
394M
|
369M
|
402M
|
379M
|
---|
| | | | | |
100K
|
100K
|
-100K
|
-
|
100K
|
---|
| | | | | |
2.54B
|
2.98B
|
3.02B
|
3.43B
|
3.68B
|
---|
| | | | | |
847M
|
726M
|
1.05B
|
1.32B
|
1.3B
|
---|
| | | | | |
-25.2M
|
-37.2M
|
-28.2M
|
-26M
|
-40.1M
|
---|
| | | | | |
33.7M
|
14.3M
|
11.4M
|
39.8M
|
138M
|
---|
| | | | | |
8.5M
|
-22.9M
|
-16.8M
|
13.8M
|
98.3M
|
---|
| | | | | |
-1.3M
|
-800K
|
1.1M
|
-9.1M
|
-10.7M
|
---|
| | | | | |
-4.1M
|
300K
|
500K
|
600K
|
700K
|
---|
| | | | | |
850M
|
702M
|
1.04B
|
1.32B
|
1.39B
|
---|
| | | | | |
-10M
|
-47.7M
|
-24.3M
|
-17.8M
|
-18.7M
|
---|
| | | | | |
-24M
|
-900K
|
-5.1M
|
1.8M
|
-4.4M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-33M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-7.3M
|
-2M
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-2.8M
|
-29.3M
|
---|
| | | | | |
816M
|
646M
|
1B
|
1.31B
|
1.3B
|
---|
| | | | | |
210M
|
161M
|
230M
|
375M
|
251M
|
---|
| | | | | |
606M
|
486M
|
774M
|
930M
|
1.05B
|
---|
| | | | | |
606M
|
486M
|
774M
|
930M
|
1.05B
|
---|
| | | | | |
9M
|
5.5M
|
-200K
|
1.3M
|
700K
|
---|
| | | | | |
615M
|
491M
|
774M
|
932M
|
1.05B
|
---|
| | | | | |
615M
|
491M
|
774M
|
932M
|
1.05B
|
---|
| | | | | |
615M
|
491M
|
774M
|
932M
|
1.05B
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
0.47
|
0.38
|
0.59
|
0.71
|
0.8
|
---|
| | | | | |
0.47
|
0.38
|
0.59
|
0.71
|
0.8
|
---|
| | | | | |
1.3B |
1.3B |
1.31B |
1.31B |
1.32B |
---|
| | | | | |
0.47
|
0.37
|
0.58
|
0.7
|
0.79
|
---|
| | | | | |
0.47
|
0.37
|
0.58
|
0.7
|
0.79
|
---|
| | | | | |
1.32B |
1.32B |
1.33B |
1.33B |
1.34B |
---|
| | | | | |
0.42
|
0.34
|
0.49
|
0.63
|
0.66
|
---|
| | | | | |
0.41
|
0.34
|
0.49
|
0.62
|
0.65
|
---|
| | | | | |
0.14
|
0.11
|
0.17
|
0.21
|
0.23
|
---|
| | | | | |
27.43 |
37.17 |
19.01 |
23.99 |
26.28 |
---|
| | | | | |
1 |
1 |
1 |
1 |
1 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
1.01B
|
955M
|
1.26B
|
1.54B
|
1.49B
|
---|
| | | | | |
946M
|
868M
|
1.17B
|
1.45B
|
1.39B
|
---|
| | | | | |
847M
|
726M
|
1.05B
|
1.32B
|
1.3B
|
---|
| | | | | |
1.02B
|
961M
|
1.26B
|
1.55B
|
1.49B
|
---|
| | | | | |
4.02B
|
4.45B
|
4.86B
|
5.67B
|
5.95B
|
---|
| | | | | |
25.69 |
24.88 |
22.94 |
28.75 |
19.27 |
---|
| | | | | |
125M
|
135M
|
134M
|
257M
|
95.3M
|
---|
| | | | | |
173M
|
122M
|
193M
|
363M
|
337M
|
---|
| | | | | |
298M
|
256M
|
327M
|
620M
|
432M
|
---|
| | | | | |
-3.9M
|
-17M
|
12M
|
-3M
|
10.2M
|
---|
| | | | | |
-84.8M
|
-78.8M
|
-109M
|
-242M
|
-191M
|
---|
| | | | | |
-88.7M
|
-95.8M
|
-96.8M
|
-245M
|
-181M
|
---|
| | | | | |
540M
|
444M
|
647M
|
829M
|
867M
|
---|
| | | | | |
25.3M
|
24.4M
|
22.3M
|
22.9M
|
30.2M
|
---|
| | | | | |
-500K
|
1.5M
|
1.5M
|
1.3M
|
4.3M
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
1.23B
|
1.26B
|
1.3B
|
1.5B
|
1.62B
|
---|
| | | | | |
330M
|
391M
|
401M
|
435M
|
451M
|
---|
| | | | | |
766M
|
969M
|
986M
|
1.12B
|
1.27B
|
---|
| | | | | |
5.9M
|
6M
|
3.9M
|
5.2M
|
7.1M
|
---|
| | | | | |
378K
|
353K
|
189K
|
269K
|
635K
|
---|
| | | | | |
5.52M
|
5.65M
|
3.71M
|
4.93M
|
6.47M
|
---|
| | | | | |
9.1M
|
13.1M
|
-
|
-
|
-
|
---|
| | | | | |
69.5M
|
75.7M
|
-
|
-
|
-
|
---|
| | | | | |
49.9M
|
62.3M
|
-
|
-
|
-
|
---|
| | | | | |
39.9M
|
63.1M
|
-
|
-
|
-
|
---|
| | | | | |
100K
|
-
|
172M
|
167M
|
190M
|
---|
| | | | | |
168M
|
214M
|
172M
|
167M
|
190M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
1.94B
|
2.15B
|
2.98B
|
2.77B
|
3.57B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
1.94B
|
2.15B
|
2.98B
|
2.77B
|
3.57B
|
---|
| | | | | |
1.35B
|
1.26B
|
1.38B
|
1.68B
|
1.73B
|
---|
| | | | | |
115M
|
153M
|
121M
|
110M
|
197M
|
---|
| | | | | |
1.46B
|
1.41B
|
1.5B
|
1.79B
|
1.93B
|
---|
| | | | | |
123M
|
104M
|
137M
|
158M
|
146M
|
---|
| | | | | |
140M
|
98.5M
|
103M
|
125M
|
134M
|
---|
| | | | | |
3.67B
|
3.76B
|
4.72B
|
4.84B
|
5.78B
|
---|
| | | | | |
1.3B
|
1.4B
|
1.53B
|
1.66B
|
1.8B
|
---|
| | | | | |
-398M
|
-541M
|
-717M
|
-842M
|
-915M
|
---|
| | | | | |
900M
|
861M
|
817M
|
820M
|
883M
|
---|
| | | | | |
54.8M
|
28.7M
|
61.2M
|
71.2M
|
49.6M
|
---|
| | | | | |
4.73B
|
4.39B
|
4.71B
|
4.97B
|
4.8B
|
---|
| | | | | |
4.19B
|
3.55B
|
3.46B
|
3.3B
|
2.84B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
137M
|
153M
|
198M
|
94.4M
|
80.2M
|
---|
| | | | | |
36.1M
|
43.4M
|
51.5M
|
59M
|
51.5M
|
---|
| | | | | |
159M
|
180M
|
197M
|
98.8M
|
131M
|
---|
| | | | | |
13.87B
|
12.96B
|
14.22B
|
14.26B
|
14.62B
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
220M
|
172M
|
192M
|
216M
|
230M
|
---|
| | | | | |
649M
|
602M
|
690M
|
709M
|
775M
|
---|
| | | | | |
-
|
-
|
-
|
250M
|
249M
|
---|
| | | | | |
4.4M
|
16M
|
903M
|
9.1M
|
701M
|
---|
| | | | | |
83M
|
78.8M
|
83.5M
|
83.1M
|
66.5M
|
---|
| | | | | |
55.4M
|
17.2M
|
17.7M
|
38.9M
|
18.2M
|
---|
| | | | | |
1.09B
|
1.17B
|
1.3B
|
1.54B
|
1.48B
|
---|
| | | | | |
28.4M
|
32.5M
|
278M
|
38.7M
|
41.6M
|
---|
| | | | | |
2.13B
|
2.09B
|
3.47B
|
2.88B
|
3.56B
|
---|
| | | | | |
4.6B
|
4.17B
|
2.97B
|
2.74B
|
2.04B
|
---|
| | | | | |
613M
|
564M
|
518M
|
498M
|
544M
|
---|
| | | | | |
173M
|
198M
|
173M
|
132M
|
144M
|
---|
| | | | | |
830M
|
625M
|
571M
|
328M
|
100M
|
---|
| | | | | |
263M
|
210M
|
309M
|
360M
|
388M
|
---|
| | | | | |
8.61B
|
7.86B
|
8.01B
|
6.94B
|
6.78B
|
---|
| | | | | |
132M
|
133M
|
133M
|
134M
|
134M
|
---|
| | | | | |
863M
|
954M
|
1.11B
|
1.13B
|
1.17B
|
---|
| | | | | |
4.65B
|
5.04B
|
5.71B
|
6.31B
|
7.17B
|
---|
| | | | | |
-450M
|
-442M
|
-730M
|
-704M
|
-757M
|
---|
| | | | | |
10.4M
|
-627M
|
-26.1M
|
445M
|
114M
|
---|
| | | | | |
5.21B
|
5.06B
|
6.2B
|
7.31B
|
7.83B
|
---|
| | | | | |
53.9M
|
44.8M
|
13.7M
|
14.2M
|
11.9M
|
---|
| | | | | |
5.26B
|
5.11B
|
6.21B
|
7.32B
|
7.85B
|
---|
| | | | | |
13.87B
|
12.96B
|
14.22B
|
14.26B
|
14.62B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
1.3B |
1.31B |
1.31B |
1.31B |
1.31B |
---|
| | | | | |
1.3B |
1.31B |
1.31B |
1.31B |
1.31B |
---|
| | | | | |
4.02
|
3.88
|
4.73
|
5.56
|
5.96
|
---|
| | | | | |
-3.71B
|
-2.88B
|
-1.98B
|
-963M
|
187M
|
---|
| | | | | |
-2.86
|
-2.2
|
-1.51
|
-0.73
|
0.14
|
---|
| | | | | |
5.3B
|
4.83B
|
4.47B
|
3.58B
|
3.6B
|
---|
| | | | | |
3.35B
|
2.68B
|
1.49B
|
808M
|
32.6M
|
---|
| | | | | |
174M
|
206M
|
177M
|
133M
|
146M
|
---|
| | | | | |
47.2M
|
48M
|
31.2M
|
41.6M
|
56.8M
|
---|
| | | | | |
53.9M
|
44.8M
|
13.7M
|
14.2M
|
11.9M
|
---|
| | | | | |
-
|
28.7M
|
61.2M
|
71.2M
|
49.6M
|
---|
| | | | | |
3 |
3 |
3 |
3 |
3 |
---|
| | | | | |
16.5M
|
52.4M
|
62.7M
|
63.1M
|
70.6M
|
---|
| | | | | |
395M
|
420M
|
490M
|
552M
|
577M
|
---|
| | | | | |
19.36K |
19.79K |
20.29K |
22.3K |
23.57K |
---|
| | | | | |
- |
- |
- |
- |
- |
---|
| | | | | |
31.7M
|
48.4M
|
47.9M
|
51.6M
|
46.1M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
615M
|
491M
|
774M
|
932M
|
1.05B
|
---|
| | | | | |
142M
|
190M
|
194M
|
184M
|
182M
|
---|
| | | | | |
99.2M
|
142M
|
117M
|
131M
|
92.6M
|
---|
| | | | | |
241M
|
332M
|
310M
|
315M
|
275M
|
---|
| | | | | |
155M
|
273M
|
264M
|
282M
|
262M
|
---|
| | | | | |
-
|
-
|
2M
|
14M
|
38.4M
|
---|
| | | | | |
116M
|
178M
|
172M
|
167M
|
184M
|
---|
| | | | | |
-58.7M
|
-45.8M
|
-43.1M
|
-101M
|
-116M
|
---|
| | | | | |
-41.9M
|
16.5M
|
-47.2M
|
-264M
|
-97.7M
|
---|
| | | | | |
26M
|
-36.4M
|
12.4M
|
18.3M
|
15M
|
---|
| | | | | |
109M
|
142M
|
63.1M
|
189M
|
-5M
|
---|
| | | | | |
52.9M
|
-114M
|
69.5M
|
44.8M
|
-105M
|
---|
| | | | | |
-29.2M
|
5.3M
|
36.5M
|
-70.9M
|
63.4M
|
---|
| | | | | |
1.19B
|
1.24B
|
1.61B
|
1.53B
|
1.57B
|
---|
| | | | | |
-98.3M
|
-127M
|
-104M
|
-132M
|
-145M
|
---|
| | | | | |
-5.21B
|
-89.5M
|
-21.4M
|
-46.4M
|
-16.1M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-100K
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-24.7M
|
8.5M
|
-35.3M
|
-35.2M
|
-200K
|
---|
| | | | | |
-5.33B
|
-208M
|
-160M
|
-214M
|
-162M
|
---|
| | | | | |
-
|
-
|
-
|
250M
|
-
|
---|
| | | | | |
4.64B
|
18.5M
|
1.3M
|
8.3M
|
20.3M
|
---|
| | | | | |
4.64B
|
18.5M
|
1.3M
|
258M
|
20.3M
|
---|
| | | | | |
-1.18B
|
-494M
|
-439M
|
-1.25B
|
-118M
|
---|
| | | | | |
-1.18B
|
-494M
|
-439M
|
-1.25B
|
-118M
|
---|
| | | | | |
90.4M
|
87.7M
|
156M
|
261M
|
213M
|
---|
| | | | | |
-134M
|
-166M
|
-283M
|
-640M
|
-375M
|
---|
| | | | | |
-169M
|
-182M
|
-147M
|
-224M
|
-276M
|
---|
| | | | | |
-169M
|
-182M
|
-147M
|
-224M
|
-276M
|
---|
| | | | | |
-
|
-5.2M
|
-100K
|
-1.8M
|
-1M
|
---|
| | | | | |
3.25B
|
-742M
|
-712M
|
-1.59B
|
-537M
|
---|
| | | | | |
36.9M
|
-87.4M
|
89.8M
|
70.6M
|
-67.5M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-100K
|
---|
| | | | | |
-864M
|
204M
|
831M
|
-210M
|
799M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
28.5M
|
33.6M
|
23.4M
|
22.4M
|
35.7M
|
---|
| | | | | |
135M
|
250M
|
141M
|
317M
|
415M
|
---|
| | | | | |
1.02B
|
1.18B
|
1.64B
|
1.16B
|
1.24B
|
---|
| | | | | |
1.04B
|
1.2B
|
1.66B
|
1.18B
|
1.26B
|
---|
| | | | | |
-42M
|
-58.4M
|
-363M
|
280M
|
131M
|
---|
| | | | | |
3.46B
|
-476M
|
-438M
|
-988M
|
-97.2M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
4.85 |
3.38 |
4.83 |
5.79 |
5.62 |
---|
| | | | | |
6.54 |
4.42 |
6.37 |
7.64 |
7.26 |
---|
| | | | | |
12.26 |
9.36 |
13.68 |
13.74 |
13.84 |
---|
| | | | | |
12.59 |
9.56 |
13.74 |
13.79 |
13.88 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
84.23 |
83.16 |
83.74 |
83.77 |
83.68 |
---|
| | | | | |
38.72 |
36.99 |
34.99 |
34.2 |
34.87 |
---|
| | | | | |
25.23 |
21.44 |
25.86 |
27.23 |
24.96 |
---|
| | | | | |
23.54 |
19.49 |
24.03 |
25.59 |
23.37 |
---|
| | | | | |
21.07 |
16.3 |
21.62 |
23.28 |
21.81 |
---|
| | | | | |
15.09 |
10.9 |
---|
|