Valuation Dassault Systèmes SE

Equities

Market Closed - Euronext Paris Other stock markets 16:35:27 13/09/2024 BST			5-day change	1st Jan Change
36.16 ^EUR	+1.09%		+7.88%	-18.25%

09-06	Veeva Systems: leader in cloud solutions for the life sciences industry
09-04	Esprinet, group company sign partnership with Dassault Systèmes	AN

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	38,084	43,415	68,803	44,035	58,181	47,514	-	-
Change	-	14%	58.48%	-36%	32.12%	-18.33%	-	-
Enterprise Value (EV) ¹	40,740	45,456	69,693	44,262	57,603	46,007	44,663	43,205
Change	-	11.58%	53.32%	-36.49%	30.14%	-20.13%	-2.92%	-3.26%
P/E ratio	62.6x	89.3x	90.2x	47.9x	56x	39.5x	34.5x	29.8x
PBR	7.3x	8.55x	11.2x	6.1x	7.43x	5.45x	4.84x	4.28x
PEG	-	-4.4x	1.6x	2.3x	4.4x	2.5x	2.4x	1.9x
Capitalization / Revenue	9.39x	9.72x	14.2x	7.77x	9.78x	7.56x	6.95x	6.38x
EV / Revenue	10x	10.2x	14.3x	7.81x	9.68x	7.32x	6.53x	5.8x
EV / EBITDA	28.3x	29.7x	37.8x	21.3x	27.3x	20.6x	18.1x	15.9x
EV / EBIT	31.4x	33.7x	41.8x	23.4x	29.9x	22.8x	20x	17.5x
EV / FCF	37.5x	40.8x	46.2x	31.8x	40.6x	31.2x	27x	23.7x
FCF Yield	2.67%	2.45%	2.17%	3.15%	2.46%	3.2%	3.7%	4.22%
Dividend per Share ²	0.14	0.112	0.17	0.21	0.23	0.2502	0.2797	0.3226
Rate of return	0.48%	0.34%	0.32%	0.63%	0.52%	0.69%	0.77%	0.89%
EPS ²	0.468	0.372	0.58	0.7	0.79	0.9144	1.048	1.214
Distribution rate	29.9%	30.1%	29.3%	30%	29.1%	27.4%	26.7%	26.6%
Net sales ¹	4,056	4,465	4,862	5,666	5,951	6,284	6,838	7,451
EBITDA ¹	1,440	1,529	1,846	2,076	2,108	2,239	2,469	2,718
EBIT ¹	1,297	1,350	1,666	1,892	1,926	2,021	2,236	2,471
Net income ¹	615.3	491	773.7	931.5	1,051	1,213	1,389	1,602
Net Debt ¹	2,656	2,041	890.2	227	-577.6	-1,507	-2,851	-4,309
Reference price ²	29.31	33.23	52.31	33.50	44.24	36.16	36.16	36.16
Nbr of stocks (in thousands)	1,299,350	1,306,485	1,315,298	1,314,673	1,315,270	1,313,989	-	-
Announcement Date	06/02/20	04/02/21	03/02/22	02/02/23	01/02/24	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
DASSAULT SYSTÈMES SE	39.55x	7.32x	20.55x	+0.69%	52.68B
MICROSOFT CORPORATION	32.62x	11.25x	21.25x	+0.75%	3,201B
PALANTIR TECHNOLOGIES INC.	192.03x	27.26x	75.15x	-.--%	79.7B
SYNOPSYS, INC.	50.35x	11.81x	28.22x	-.--%	75.28B
CADENCE DESIGN SYSTEMS, INC.	66.99x	15.81x	34.65x	-.--%	73.58B
THE TRADE DESK, INC.	144.67x	20.68x	49.7x	-.--%	52.14B
SEA LIMITED	96.84x	2.65x	22.92x	-.--%	46.62B
ATLASSIAN CORPORATION	-184.01x	7.93x	34.3x	-.--%	42.58B
ROBLOX CORPORATION	-28.16x	6.78x	43.24x	-.--%	29.69B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	-39.24x	5.13x	36.7x	-.--%	26.67B
Average	37.16x	11.66x	36.67x	+0.14%	367.95B
Weighted average by Cap.	36.10x	11.55x	23.68x	+0.66%