Valuation Charles River Laboratories International, Inc.
Stocks
CRL
US1598641074
Biotechnology & Medical Research
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 184.79 USD | -1.95% |
|
-0.89% | -7.36% |
Company Valuation: Charles River Laboratories International, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,941 | 11,138 | 12,252 | 9,520 | 10,023 | 8,901 | - | - |
| Change | - | -41.2% | 10% | -22.3% | 5.29% | -11.2% | - | - |
| Enterprise Value (EV) 1 | 21,366 | 13,616 | 14,622 | 11,565 | 11,946 | 10,713 | 10,369 | 9,992 |
| Change | - | -36.28% | 7.39% | -20.91% | 3.29% | -10.32% | -3.21% | -3.63% |
| P/E Ratio | 49.4x | 23.1x | 25.9x | 931x | -70x | 30.1x | 20.1x | 18.4x |
| PBR | 7.45x | 3.75x | 3.41x | 2.75x | 3.17x | 2.7x | 2.45x | 2.23x |
| PEG | - | 0.9x | -9.44x | -9.5x | 0x | -0x | 0.4x | 1.95x |
| Capitalization / Revenue | 5.35x | 2.8x | 2.97x | 2.35x | 2.5x | 2.31x | 2.27x | 2.17x |
| EV / Revenue | 6.04x | 3.42x | 3.54x | 2.86x | 2.98x | 2.78x | 2.64x | 2.43x |
| EV / EBITDA | 24.3x | 13.7x | 14.4x | 11.6x | 12.3x | 10.9x | 9.92x | 8.99x |
| EV / EBIT | 28.8x | 16.3x | 17.4x | 14.3x | 15x | 13.2x | 11.8x | 10.5x |
| EV / FCF | 40.2x | 46.2x | 40x | 23.1x | 23x | 30.8x | 26.4x | 41.7x |
| FCF Yield | 2.49% | 2.17% | 2.5% | 4.34% | 4.34% | 3.25% | 3.79% | 2.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 7.6 | 9.48 | 9.22 | 0.2 | -2.91 | 6.135 | 9.2 | 10.07 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,540 | 3,976 | 4,129 | 4,050 | 4,015 | 3,855 | 3,924 | 4,105 |
| EBITDA 1 | 879.5 | 990.9 | 1,013 | 996.1 | 971.5 | 986.4 | 1,046 | 1,111 |
| EBIT 1 | 742.1 | 834 | 838.8 | 805.9 | 793.9 | 813.2 | 881 | 947.2 |
| Net income 1 | 391 | 486.2 | 474.6 | 10.3 | -144.3 | 285.1 | 417.2 | 449 |
| Net Debt 1 | 2,425 | 2,477 | 2,370 | 2,046 | 1,923 | 1,812 | 1,468 | 1,091 |
| Reference price 2 | 375.34 | 218.92 | 238.84 | 186.16 | 203.66 | 184.79 | 184.79 | 184.79 |
| Nbr of stocks (in thousands) | 50,464 | 50,879 | 51,297 | 51,136 | 49,215 | 48,168 | - | - |
| Announcement Date | 16/02/22 | 22/02/23 | 14/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 30.72x | 2.83x | 11.04x | -.--% | 9.08B | ||
| 29.89x | 5.3x | 16.42x | 1.1% | 43.58B | ||
| -20.13x | 298.25x | -18.37x | -.--% | 34.03B | ||
| 21.71x | 2.51x | 10.86x | -.--% | 29.77B | ||
| 40.01x | 3.98x | 25.46x | -.--% | 29.82B | ||
| 29.57x | 7.61x | 19.57x | 0.4% | 25.42B | ||
| 27.44x | 4.4x | 20.03x | -.--% | 13.35B | ||
| 22.01x | 1.91x | 8.41x | 1.21% | 12.85B | ||
| -20.49x | 13.48x | -20.07x | -.--% | 12.22B | ||
| Average | 17.86x | 37.81x | 8.15x | 0.3% | 23.35B | |
| Weighted average by Cap. | 18.50x | 52.54x | 9.05x | 0.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRL Stock
- Valuation Charles River Laboratories International, Inc.
Select your edition
All financial news and data tailored to specific country editions
















