End-of-day quote
NSE India S.E.
23:00:00 25/04/2024 BST
|
5-day change
|
1st Jan Change
|
8,974
INR
|
+2.74%
|
|
+1.93%
|
+32.03%
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
842,376
|
585,201
|
1,062,151
|
1,057,058
|
1,099,219
|
2,505,443
|
-
|
-
|
Enterprise Value (EV)
1 |
668,417
|
439,514
|
885,261
|
866,158
|
1,096,361
|
2,556,953
|
2,274,122
|
2,250,205
|
P/E ratio
|
18
x
|
11.5
x
|
23.3
x
|
21
x
|
19.7
x
|
34.6
x
|
28.7
x
|
25
x
|
Yield
|
2.06%
|
5.93%
|
3.81%
|
3.83%
|
3.6%
|
0.87%
|
2.47%
|
2.75%
|
Capitalization / Revenue
|
2.78
x
|
1.96
x
|
3.83
x
|
3.19
x
|
3.02
x
|
5.72
x
|
4.83
x
|
4.22
x
|
EV / Revenue
|
2.21
x
|
1.47
x
|
3.19
x
|
2.61
x
|
3.01
x
|
5.72
x
|
4.38
x
|
3.79
x
|
EV / EBITDA
|
13.4
x
|
8.62
x
|
18
x
|
16.5
x
|
16.7
x
|
29
x
|
21.7
x
|
18.5
x
|
EV / FCF
|
28.7
x
|
12.3
x
|
30.8
x
|
23.7
x
|
24
x
|
38.3
x
|
34.7
x
|
24.6
x
|
FCF Yield
|
3.48%
|
8.14%
|
3.25%
|
4.22%
|
4.17%
|
2.61%
|
2.88%
|
4.06%
|
Price to Book
|
3.87
x
|
2.94
x
|
4.21
x
|
3.96
x
|
4.32
x
|
10.3
x
|
8.64
x
|
7.77
x
|
Nbr of stocks (in thousands)
|
289,367
|
289,367
|
289,367
|
289,367
|
282,957
|
279,180
|
-
|
-
|
Reference price
2 |
2,911
|
2,022
|
3,671
|
3,653
|
3,885
|
8,974
|
8,974
|
8,974
|
Announcement Date
|
17/05/19
|
20/05/20
|
29/04/21
|
27/04/22
|
25/04/23
|
18/04/24
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
302,500
|
299,186
|
277,411
|
331,447
|
364,276
|
446,852
|
518,972
|
593,554
|
EBITDA
1 |
49,820
|
50,962
|
49,285
|
52,586
|
65,491
|
88,250
|
104,822
|
121,488
|
EBIT
1 |
47,163
|
48,498
|
46,692
|
49,895
|
62,667
|
84,752
|
100,725
|
116,175
|
Operating Margin
|
15.59%
|
16.21%
|
16.83%
|
15.05%
|
17.2%
|
18.97%
|
19.41%
|
19.57%
|
Earnings before Tax (EBT)
1 |
67,032
|
65,802
|
59,390
|
65,053
|
74,086
|
98,220
|
115,385
|
132,363
|
Net income
1 |
46,752
|
51,000
|
45,546
|
50,189
|
56,276
|
74,788
|
87,464
|
100,470
|
Net margin
|
15.46%
|
17.05%
|
16.42%
|
15.14%
|
15.45%
|
16.74%
|
16.85%
|
16.93%
|
EPS
2 |
161.6
|
176.3
|
157.5
|
173.6
|
197.3
|
264.6
|
313.1
|
359.1
|
Free Cash Flow
1 |
23,260
|
35,790
|
28,728
|
36,569
|
45,686
|
66,706
|
65,465
|
91,348
|
FCF margin
|
7.69%
|
11.96%
|
10.36%
|
11.03%
|
12.54%
|
14.93%
|
12.61%
|
15.39%
|
FCF Conversion (EBITDA)
|
46.69%
|
70.23%
|
58.29%
|
69.54%
|
69.76%
|
75.59%
|
62.45%
|
75.19%
|
FCF Conversion (Net income)
|
49.75%
|
70.18%
|
63.08%
|
72.86%
|
81.18%
|
89.19%
|
74.85%
|
90.92%
|
Dividend per Share
2 |
60.00
|
120.0
|
140.0
|
140.0
|
140.0
|
80.00
|
221.4
|
247.0
|
Announcement Date
|
17/05/19
|
20/05/20
|
29/04/21
|
27/04/22
|
25/04/23
|
18/04/24
|
-
|
-
|
Fiscal Period: März |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
154,631
|
89,099
|
85,961
|
73,860
|
87,622
|
88,055
|
79,748
|
80,050
|
102,028
|
93,151
|
89,047
|
103,098
|
109,015
|
120,199
|
111,029
|
124,464
|
EBITDA
1 |
24,763
|
17,296
|
15,241
|
11,198
|
14,011
|
14,050
|
13,656
|
12,970
|
17,587
|
17,770
|
17,166
|
19,539
|
21,280
|
23,482
|
22,110
|
24,709
|
EBIT
1 |
23,548
|
16,646
|
14,579
|
10,557
|
13,355
|
13,340
|
12,959
|
12,297
|
16,917
|
17,030
|
16,424
|
18,704
|
20,699
|
23,156
|
21,282
|
24,092
|
Operating Margin
|
15.23%
|
18.68%
|
16.96%
|
14.29%
|
15.24%
|
15.15%
|
16.25%
|
15.36%
|
16.58%
|
18.28%
|
18.44%
|
18.14%
|
18.99%
|
19.26%
|
19.17%
|
19.36%
|
Earnings before Tax (EBT)
1 |
-
|
20,328
|
17,395
|
13,827
|
16,521
|
15,733
|
18,972
|
15,447
|
20,140
|
19,635
|
18,865
|
22,046
|
23,301
|
26,033
|
24,123
|
26,823
|
Net income
1 |
25,281
|
15,563
|
13,321
|
10,612
|
12,746
|
12,142
|
14,690
|
11,733
|
15,300
|
14,914
|
14,329
|
16,648
|
17,552
|
19,731
|
18,915
|
20,520
|
Net margin
|
16.35%
|
17.47%
|
15.5%
|
14.37%
|
14.55%
|
13.79%
|
18.42%
|
14.66%
|
15%
|
16.01%
|
16.09%
|
16.15%
|
16.1%
|
16.42%
|
17.04%
|
16.49%
|
EPS
2 |
87.40
|
53.80
|
46.10
|
36.70
|
44.10
|
42.00
|
50.80
|
40.60
|
53.50
|
52.70
|
50.70
|
58.90
|
61.99
|
69.02
|
66.92
|
72.50
|
Dividend per Share
2 |
-
|
-
|
140.0
|
-
|
-
|
-
|
140.0
|
-
|
-
|
-
|
140.0
|
-
|
-
|
-
|
194.5
|
-
|
Announcement Date
|
23/10/19
|
21/01/21
|
29/04/21
|
22/07/21
|
27/10/21
|
19/01/22
|
27/04/22
|
26/07/22
|
14/10/22
|
25/01/23
|
25/04/23
|
25/07/23
|
-
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
2,974
|
-
|
-
|
Net Cash position
1 |
173,959
|
145,688
|
176,890
|
190,900
|
2,858
|
201,757
|
231,321
|
255,238
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
0.0337
x
|
-
|
-
|
Free Cash Flow
1 |
23,260
|
35,790
|
28,728
|
36,569
|
45,686
|
66,706
|
65,465
|
91,348
|
ROE (net income / shareholders' equity)
|
22.9%
|
24.5%
|
20.2%
|
19.4%
|
21.6%
|
29.7%
|
32%
|
32.6%
|
ROA (Net income/ Total Assets)
|
18.3%
|
19.6%
|
16.2%
|
15.8%
|
17.9%
|
22.9%
|
23.2%
|
22.9%
|
Assets
1 |
255,999
|
260,769
|
281,518
|
317,260
|
315,249
|
326,892
|
376,252
|
439,006
|
Book Value Per Share
2 |
753.0
|
689.0
|
871.0
|
922.0
|
899.0
|
890.0
|
1,038
|
1,155
|
Cash Flow per Share
2 |
86.00
|
133.0
|
108.0
|
145.0
|
193.0
|
265.0
|
288.0
|
348.0
|
Capex
1 |
1,635
|
2,828
|
2,410
|
5,507
|
9,433
|
8,077
|
9,559
|
9,165
|
Capex / Sales
|
0.54%
|
0.95%
|
0.87%
|
1.66%
|
2.59%
|
1.81%
|
1.84%
|
1.54%
|
Announcement Date
|
17/05/19
|
20/05/20
|
29/04/21
|
27/04/22
|
25/04/23
|
18/04/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +32.03% | 30.04B | | +10.97% | 15.09B | | -0.39% | 11.49B | | +8.55% | 10.77B | | +11.67% | 8.79B | | +8.16% | 5.67B | | -5.67% | 4.67B | | +17.09% | 2.03B | | +27.91% | 1.87B | | -25.15% | 1.34B |
Motorcycles & Scooters
|