Market Closed -
Australian S.E.
07:10:12 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
1.51
AUD
|
+1.34%
|
|
-0.33%
|
-3.21%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
338.3
|
457.8
|
764.9
|
406.4
|
483.8
|
408.9
|
-
|
-
|
Enterprise Value (EV)
1 |
338.3
|
457.8
|
764.9
|
406.4
|
483.8
|
408.9
|
408.9
|
408.9
|
P/E ratio
|
10.3
x
|
10
x
|
15.1
x
|
10.6
x
|
13.2
x
|
11.6
x
|
9.78
x
|
9.09
x
|
Yield
|
6.73%
|
5.91%
|
4.67%
|
11%
|
5.98%
|
5.63%
|
5.94%
|
6.26%
|
Capitalization / Revenue
|
0.53
x
|
0.67
x
|
1.02
x
|
0.44
x
|
0.48
x
|
0.38
x
|
0.37
x
|
0.34
x
|
EV / Revenue
|
0.53
x
|
0.67
x
|
1.02
x
|
0.44
x
|
0.48
x
|
0.38
x
|
0.37
x
|
0.34
x
|
EV / EBITDA
|
7.7
x
|
8.65
x
|
11.4
x
|
-
|
-
|
8.66
x
|
7.16
x
|
5.73
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.23
x
|
2.11
x
|
3.77
x
|
2.2
x
|
2.7
x
|
2.21
x
|
2.07
x
|
1.94
x
|
Nbr of stocks (in thousands)
|
214,813
|
267,742
|
268,382
|
269,129
|
270,258
|
270,769
|
-
|
-
|
Reference price
2 |
1.575
|
1.710
|
2.850
|
1.510
|
1.790
|
1.510
|
1.510
|
1.510
|
Announcement Date
|
11/08/19
|
27/08/20
|
26/08/21
|
25/08/22
|
24/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
642.8
|
682.2
|
747
|
929
|
1,003
|
1,086
|
1,106
|
1,218
|
EBITDA
1 |
43.93
|
52.94
|
67.34
|
-
|
-
|
47.2
|
57.1
|
71.3
|
EBIT
1 |
42.9
|
50.46
|
65.28
|
78.95
|
46.36
|
40.21
|
46.89
|
53.42
|
Operating Margin
|
6.67%
|
7.4%
|
8.74%
|
8.5%
|
4.62%
|
3.7%
|
4.24%
|
4.39%
|
Earnings before Tax (EBT)
1 |
46.46
|
53.55
|
70.76
|
60.38
|
53.64
|
45.82
|
53.24
|
60.03
|
Net income
1 |
33
|
38.08
|
51.3
|
38.78
|
37.31
|
35.78
|
42.97
|
45.66
|
Net margin
|
5.13%
|
5.58%
|
6.87%
|
4.17%
|
3.72%
|
3.29%
|
3.88%
|
3.75%
|
EPS
2 |
0.1524
|
0.1709
|
0.1888
|
0.1422
|
0.1361
|
0.1298
|
0.1545
|
0.1661
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1060
|
0.1010
|
0.1330
|
0.1660
|
0.1070
|
0.0850
|
0.0897
|
0.0945
|
Announcement Date
|
11/08/19
|
27/08/20
|
26/08/21
|
25/08/22
|
24/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2024 S1
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
459.2
|
525.2
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
24.16
|
26.29
|
32.05
|
33.23
|
38.8
|
40.16
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
8.74%
|
-
|
-
|
Earnings before Tax (EBT)
|
26.09
|
27.46
|
34.75
|
36.01
|
41.42
|
18.96
|
31.23
|
-
|
Net income
|
18.35
|
19.73
|
24.97
|
26.34
|
30.03
|
8.744
|
21.9
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
1.9%
|
4.17%
|
-
|
EPS
|
0.0842
|
0.0900
|
-
|
-
|
0.1101
|
0.0321
|
0.0798
|
-
|
Dividend per Share
1 |
0.0540
|
0.0470
|
0.0590
|
0.0740
|
0.0700
|
-
|
-
|
0.0400
|
Announcement Date
|
20/02/20
|
27/08/20
|
25/02/21
|
26/08/21
|
24/02/22
|
25/08/22
|
23/02/23
|
28/02/24
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
28.8%
|
26.9%
|
26.9%
|
28.8%
|
26.6%
|
17.1%
|
19%
|
19.9%
|
ROA (Net income/ Total Assets)
|
1.06%
|
1.06%
|
-
|
1%
|
0.78%
|
-
|
-
|
-
|
Assets
1 |
3,113
|
3,590
|
-
|
3,861
|
4,775
|
-
|
-
|
-
|
Book Value Per Share
2 |
0.4900
|
0.8100
|
0.7600
|
0.6900
|
0.6600
|
0.6800
|
0.7300
|
0.7800
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/08/19
|
27/08/20
|
26/08/21
|
25/08/22
|
24/08/23
|
-
|
-
|
-
|
Last Close Price
1.51
AUD Average target price
1.71
AUD Spread / Average Target +13.25% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.21% | 270M | | -5.41% | 51.37B | | -3.47% | 31.37B | | +61.37% | 28.64B | | +20.90% | 24.24B | | +19.40% | 18.31B | | +3.89% | 13.19B | | +26.16% | 11.67B | | +15.22% | 8.19B | | -30.05% | 7.35B |
Other Consumer Lending
|