|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 280.00 GBX | -0.71% |
|
-1.93% | -1.23% |
| 03-05 | Mike Ashley's Frasers takes near 6% stake in struggling sportswear brand Puma | RE |
| 02-20 | ASOS co-founder Quentin Griffiths dies in Thailand after balcony fall | RE |
Company Valuation: ASOS Plc
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,868 | 693.4 | 521.7 | 431.6 | 331.2 | 334.6 | - | - |
| Change | - | -82.07% | -24.76% | -17.27% | -23.27% | 1.04% | - | - |
| Enterprise Value (EV) 1 | 3,669 | 846.3 | 841.2 | 728.7 | 515.9 | 525.3 | 489 | 444.2 |
| Change | - | -76.93% | -0.6% | -13.37% | -29.21% | 1.83% | -6.91% | -9.17% |
| P/E ratio | 30.9x | -22.5x | -2.06x | -1.27x | -1.11x | -5.95x | -9x | -16.4x |
| PBR | 3.74x | 0.68x | 0.53x | 0.83x | 1.56x | 1.9x | 1.87x | 1.78x |
| PEG | - | 0x | -0x | -0x | 0.1x | 0.1x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.99x | 0.18x | 0.15x | 0.15x | 0.13x | 0.14x | 0.14x | 0.13x |
| EV / Revenue | 0.94x | 0.21x | 0.24x | 0.25x | 0.21x | 0.22x | 0.2x | 0.18x |
| EV / EBITDA | 11.3x | 6.05x | 6.76x | 9.1x | 3.92x | 3.36x | 2.78x | 2.33x |
| EV / EBIT | 17.8x | 19.2x | -29x | -8.94x | -16x | -95.7x | 26.4x | 14.1x |
| EV / FCF | 63.3x | -2.79x | -5.21x | 7.71x | 36.6x | -72.6x | 18.6x | 12.4x |
| FCF Yield | 1.58% | -35.8% | -19.2% | 13% | 2.73% | -1.38% | 5.38% | 8.09% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.255 | -0.309 | -2.13 | -2.844 | -2.501 | -0.4704 | -0.311 | -0.1712 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,910 | 3,936 | 3,550 | 2,906 | 2,478 | 2,390 | 2,441 | 2,495 |
| EBITDA 1 | 325.6 | 140 | 124.5 | 80.1 | 131.6 | 156.5 | 176.2 | 190.6 |
| EBIT 1 | 206.6 | 44.1 | -29 | -81.5 | -32.2 | -5.487 | 18.49 | 31.47 |
| Net income 1 | 128.4 | -30.8 | -223.1 | -338.7 | -298.4 | -51.35 | -32.82 | -6.435 |
| Net Debt 1 | -199.5 | 152.9 | 319.5 | 297.1 | 184.7 | 190.7 | 154.4 | 109.5 |
| Reference price 2 | 38.840 | 6.955 | 4.384 | 3.624 | 2.775 | 2.800 | 2.800 | 2.800 |
| Nbr of stocks (in thousands) | 99,592 | 99,704 | 119,008 | 119,106 | 119,347 | 119,512 | - | - |
| Announcement Date | 11/10/21 | 19/10/22 | 01/11/23 | 05/11/24 | 21/11/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.95x | 0.22x | 3.36x | -.--% | 448M | |
| 27.53x | 2.79x | 10.7x | -.--% | 2,289B | |
| 111.64x | 0.77x | 20.93x | -.--% | 34.86B | |
| 207.55x | 0.85x | 13.34x | 0.02% | 9.96B | |
| 337.24x | 7.38x | 100.25x | -.--% | 7.94B | |
| 20.29x | 2.61x | 9.18x | -.--% | 7.75B | |
| 30.57x | 2.85x | 18.07x | 1.59% | 6.24B | |
| 18.17x | 2.47x | 8.53x | -.--% | 5.43B | |
| -8.66x | 1.83x | 12.57x | -.--% | 2.18B | |
| Average | 82.04x | 2.42x | 21.88x | 0.18% | 262.62B | |
| Weighted average by Cap. | 30.49x | 2.77x | 11.17x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ASC Stock
- Valuation ASOS Plc
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition