|
Market Closed -
London S.E.
16:35:17 29/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 439.50 GBX | +0.80% |
|
-3.09% | +55.03% |
| 10-19 | ASOS Announces Appointment of Nick Goodchild as AI & Creative Studios Director | CI |
| 10-16 | WINNERS & LOSERS: Banks fall on tax worry; Man Group assets up | AN |
Company Valuation: ASOS Plc
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,868 | 693.4 | 521.7 | 431.6 | 331.2 | 522 | - | - |
| Change | - | -82.07% | -24.76% | -17.27% | -23.27% | 57.61% | - | - |
| Enterprise Value (EV) 1 | 3,669 | 846.3 | 841.2 | 728.7 | 515.9 | 722.3 | 676.5 | 631.5 |
| Change | - | -76.93% | -0.6% | -13.37% | -29.21% | 40.01% | -6.35% | -6.64% |
| P/E | 30.9x | -22.5x | -2.06x | -1.27x | -1.11x | -22.6x | -15.4x | -25.1x |
| PBR | 3.74x | 0.68x | 0.53x | 0.83x | 1.56x | 2.63x | 2.31x | 1.94x |
| PEG | - | 0x | -0x | -0x | 0.1x | 0.2x | -0.3x | 0.7x |
| Capitalization / Revenue | 0.99x | 0.18x | 0.15x | 0.15x | 0.13x | 0.23x | 0.23x | 0.22x |
| EV / Revenue | 0.94x | 0.21x | 0.24x | 0.25x | 0.21x | 0.32x | 0.3x | 0.27x |
| EV / EBITDA | 11.3x | 6.05x | 6.76x | 9.1x | 3.92x | 4.32x | 3.78x | 3.34x |
| EV / EBIT | 17.8x | 19.2x | -29x | -8.94x | -16x | 349x | 29.9x | 18.5x |
| EV / FCF | 63.3x | -2.79x | -5.21x | 7.71x | 36.6x | -41.4x | 14.6x | 17.9x |
| FCF Yield | 1.58% | -35.8% | -19.2% | 13% | 2.73% | -2.41% | 6.85% | 5.58% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.255 | -0.309 | -2.13 | -2.844 | -2.501 | -0.1928 | -0.2826 | -0.174 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,910 | 3,936 | 3,550 | 2,906 | 2,478 | 2,249 | 2,268 | 2,324 |
| EBITDA 1 | 325.6 | 140 | 124.5 | 80.1 | 131.6 | 167.1 | 178.9 | 189.2 |
| EBIT 1 | 206.6 | 44.1 | -29 | -81.5 | -32.2 | 2.073 | 22.66 | 34.23 |
| Net income 1 | 128.4 | -30.8 | -223.1 | -338.7 | -298.4 | -22.93 | -33.77 | -20.61 |
| Net Debt 1 | -199.5 | 152.9 | 319.5 | 297.1 | 184.7 | 200.3 | 154.5 | 109.5 |
| Reference price 2 | 38.840 | 6.955 | 4.384 | 3.624 | 2.775 | 4.360 | 4.360 | 4.360 |
| Nbr of stocks (in thousands) | 99,592 | 99,704 | 119,008 | 119,106 | 119,347 | 119,720 | - | - |
| Announcement Date | 11/10/21 | 19/10/22 | 01/11/23 | 05/11/24 | 21/11/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -22.62x | 0.32x | 4.32x | -.--% | 695M | |
| 19.7x | 3.34x | 12.76x | -.--% | 2,746B | |
| 28.21x | 2.02x | 14.7x | 3.07% | 61.65B | |
| 9.69x | 0.08x | 3.36x | 4.06% | 34.2B | |
| -25.96x | 0.58x | 33.95x | -.--% | 25.36B | |
| 9.23x | 0.22x | 6.01x | - | 20B | |
| 16.43x | 1.42x | 9.73x | 3.05% | 16.8B | |
| 36.46x | 2.64x | 18.21x | 0.7% | 15.88B | |
| 71.78x | 6.34x | 33.72x | 0.18% | 16.28B | |
| -1780.17x | 1.26x | 19.6x | 0.01% | 15.62B | |
| Average | -163.72x | 1.82x | 15.64x | 1.23% | 295.27B | |
| Weighted average by Cap. | 10.13x | 3.22x | 12.99x | 0.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASC Stock
- Valuation ASOS Plc
Select your edition
All financial news and data tailored to specific country editions
