|
Market Closed -
London S.E.
16:35:05 11/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 412.50 GBX | -0.24% |
|
-2.14% | +45.50% |
| 09-07 | Morgan Stanley lifts Admiral; Barclays ups Asos | AN |
| 09-07 | ASOS Plc : Upgraded to Neutral by Barclays | ZD |
Company Valuation: ASOS Plc
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,868 | 693.4 | 521.7 | 431.6 | 331.2 | 493.8 | - | - |
| Change | - | -82.07% | -24.76% | -17.27% | -23.27% | 49.11% | - | - |
| Enterprise Value (EV) 1 | 3,669 | 846.3 | 841.2 | 728.7 | 515.9 | 570 | 533 | 492.7 |
| Change | - | -76.93% | -0.6% | -13.37% | -29.21% | 10.48% | -6.48% | -7.57% |
| P/E | 30.9x | -22.5x | -2.06x | -1.27x | -1.11x | 350x | -11x | -14.2x |
| PBR | 3.74x | 0.68x | 0.53x | 0.83x | 1.56x | 2.09x | 2.06x | 1.72x |
| PEG | - | 0x | -0x | -0x | 0.1x | -3x | 0x | 0.6x |
| Capitalization / Revenue | 0.99x | 0.18x | 0.15x | 0.15x | 0.13x | 0.22x | 0.22x | 0.21x |
| EV / Revenue | 0.94x | 0.21x | 0.24x | 0.25x | 0.21x | 0.25x | 0.23x | 0.21x |
| EV / EBITDA | 11.3x | 6.05x | 6.76x | 9.1x | 3.92x | 3.6x | 3.06x | 2.65x |
| EV / EBIT | 17.8x | 19.2x | -29x | -8.94x | -16x | -76.5x | 35.5x | 16x |
| EV / FCF | 63.3x | -2.79x | -5.21x | 7.71x | 36.6x | 151x | 14.8x | 11.8x |
| FCF Yield | 1.58% | -35.8% | -19.2% | 13% | 2.73% | 0.66% | 6.77% | 8.47% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.255 | -0.309 | -2.13 | -2.844 | -2.501 | 0.0118 | -0.3765 | -0.291 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,910 | 3,936 | 3,550 | 2,906 | 2,478 | 2,250 | 2,269 | 2,325 |
| EBITDA 1 | 325.6 | 140 | 124.5 | 80.1 | 131.6 | 158.3 | 174.1 | 185.9 |
| EBIT 1 | 206.6 | 44.1 | -29 | -81.5 | -32.2 | -7.455 | 15.02 | 30.71 |
| Net income 1 | 128.4 | -30.8 | -223.1 | -338.7 | -298.4 | -6.467 | -44.23 | -41.7 |
| Net Debt 1 | -199.5 | 152.9 | 319.5 | 297.1 | 184.7 | 76.13 | 39.21 | -1.132 |
| Reference price 2 | 38.840 | 6.955 | 4.384 | 3.624 | 2.775 | 4.125 | 4.125 | 4.125 |
| Nbr of stocks (in thousands) | 99,592 | 99,704 | 119,008 | 119,106 | 119,347 | 119,720 | - | - |
| Announcement Date | 11/10/21 | 19/10/22 | 01/11/23 | 05/11/24 | 21/11/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 350.17x | 0.25x | 3.6x | -.--% | 668M | |
| 19.92x | 3.37x | 12.87x | -.--% | 2,770B | |
| 9.95x | 0.09x | 3.68x | 3.85% | 36.38B | |
| -30x | 0.63x | 35.93x | -.--% | 27.18B | |
| -1280.3x | 1.11x | 17.25x | 0.01% | 13.5B | |
| 24.64x | 3.48x | 11.86x | -.--% | 11.81B | |
| 199.92x | 7.71x | 84.18x | -.--% | 10.33B | |
| 21.53x | 2.66x | 9x | -.--% | 6.68B | |
| 25.18x | 2.36x | 14.99x | 1.97% | 6.1B | |
| Average | -73.22x | 2.41x | 21.49x | 0.65% | 320.26B | |
| Weighted average by Cap. | 13.98x | 3.30x | 13.24x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASC Stock
- Valuation ASOS Plc
Select your edition
All financial news and data tailored to specific country editions
