|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 310.50 GBX | +1.47% |
|
-1.58% | -30.26% |
| 06-18 | ASOS : Deutsche Bank reiterates its Buy rating | ZD |
| 06-17 | Asos Names New Finance Chief | MT |
Company Valuation: ASOS Plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 5,040 | 3,784 | 661 | 535.3 | 431.6 | 365.2 | - | - |
| Change | - | -24.92% | -82.53% | -19.02% | -19.36% | -15.39% | - | - |
| Enterprise Value (EV) 1 | 4,633 | 3,585 | 813.9 | 854.8 | 728.7 | 581.9 | 614.5 | 610.6 |
| Change | - | -22.62% | -77.3% | 5.02% | -14.75% | -20.15% | 5.6% | -0.64% |
| P/E ratio | 40.3x | 30.3x | -21.5x | -2.11x | -1.27x | -1.72x | -9.2x | -26.7x |
| PBR | 5.61x | 3.66x | 0.65x | 0.54x | 0.83x | 1.16x | 1.25x | 1.23x |
| PEG | - | -380.57x | 0x | -0x | -0x | 0x | 0.1x | 0.4x |
| Capitalization / Revenue | 1.54x | 0.97x | 0.17x | 0.15x | 0.15x | 0.14x | 0.14x | 0.13x |
| EV / Revenue | 1.42x | 0.92x | 0.21x | 0.24x | 0.25x | 0.22x | 0.23x | 0.22x |
| EV / EBITDA | 17.3x | 11x | 5.81x | 6.87x | 9.1x | 4.14x | 3.6x | 3.09x |
| EV / EBIT | 30.7x | 17.4x | 18.5x | -29.5x | -8.94x | -24.5x | 19.7x | 13.9x |
| EV / FCF | 16.2x | 61.8x | -2.68x | -5.29x | 7.71x | 97x | 19.2x | 124x |
| FCF Yield | 6.19% | 1.62% | -37.3% | -18.9% | 13% | 1.03% | 5.21% | 0.81% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.00143 |
| Rate of return | - | - | - | - | - | - | - | 0.05% |
| EPS 2 | 1.256 | 1.255 | -0.309 | -2.13 | -2.844 | -1.775 | -0.3326 | -0.1148 |
| Distribution rate | - | - | - | - | - | - | - | -1.25% |
| Net sales 1 | 3,264 | 3,910 | 3,936 | 3,550 | 2,906 | 2,643 | 2,694 | 2,797 |
| EBITDA 1 | 268.5 | 325.6 | 140 | 124.5 | 80.1 | 140.5 | 170.7 | 197.4 |
| EBIT 1 | 151.1 | 206.6 | 44.1 | -29 | -81.5 | -23.71 | 31.17 | 43.9 |
| Net income 1 | 113.3 | 128.4 | -30.8 | -223.1 | -338.7 | -247.9 | -49.94 | -18.62 |
| Net Debt 1 | -407.5 | -199.5 | 152.9 | 319.5 | 297.1 | 216.7 | 249.3 | 245.4 |
| Reference price 2 | 50.660 | 38.000 | 6.630 | 4.498 | 3.624 | 3.060 | 3.060 | 3.060 |
| Nbr of stocks (in thousands) | 99,493 | 99,592 | 99,704 | 119,008 | 119,106 | 119,347 | - | - |
| Announcement Date | 14/10/20 | 11/10/21 | 19/10/22 | 01/11/23 | 05/11/24 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -1.72x | 0.22x | 4.14x | -.--% | 498M | ||
| 35.98x | 3.28x | 14.1x | -.--% | 2,372B | ||
| 98.62x | 1.44x | 33.52x | -.--% | 54.47B | ||
| 8.53x | 0.16x | 3.87x | 3.19% | 46.16B | ||
| 23.64x | 3.13x | 11.34x | -.--% | 10.03B | ||
| 43.96x | 4.05x | 26.09x | 1.13% | 9.45B | ||
| -23.75x | 0.71x | 17.07x | 0.02% | 7.06B | ||
| 688.09x | 7.3x | 122.31x | -.--% | 6.72B | ||
| 30.88x | 2.56x | 9.7x | -.--% | 5.6B | ||
| -23.12x | - | - | 3.28% | 3.3B | ||
| Average | 88.11x | 2.54x | 26.91x | 0.76% | 251.57B | |
| Weighted average by Cap. | 38.29x | 3.19x | 14.66x | 0.07% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ASC Stock
- Valuation ASOS Plc
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition