|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 297.50 GBX | -2.46% |
|
-6.74% | +4.94% |
| 06-09 | Asos plc Announces Board and Committee Changes | CI |
| 06-01 | Savannah Energy and Auction Technology CEOs buy | AN |
Company Valuation: ASOS Plc
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,868 | 693.4 | 521.7 | 431.6 | 331.2 | 365.1 | - | - |
| Change | - | -82.07% | -24.76% | -17.27% | -23.27% | 10.25% | - | - |
| Enterprise Value (EV) 1 | 3,669 | 846.3 | 841.2 | 728.7 | 515.9 | 466.5 | 429.1 | 381.3 |
| Change | - | -76.93% | -0.6% | -13.37% | -29.21% | -9.58% | -8% | -11.16% |
| P/E | 30.9x | -22.5x | -2.06x | -1.27x | -1.11x | -7.03x | -8.17x | -11x |
| PBR | 3.74x | 0.68x | 0.53x | 0.83x | 1.56x | 1.56x | 1.55x | 1.31x |
| PEG | - | 0x | -0x | -0x | 0.1x | 0.1x | 0.6x | 0.4x |
| Capitalization / Revenue | 0.99x | 0.18x | 0.15x | 0.15x | 0.13x | 0.16x | 0.16x | 0.16x |
| EV / Revenue | 0.94x | 0.21x | 0.24x | 0.25x | 0.21x | 0.21x | 0.19x | 0.16x |
| EV / EBITDA | 11.3x | 6.05x | 6.76x | 9.1x | 3.92x | 2.95x | 2.47x | 2.06x |
| EV / EBIT | 17.8x | 19.2x | -29x | -8.94x | -16x | -62.6x | 28.5x | 12.7x |
| EV / FCF | 63.3x | -2.79x | -5.21x | 7.71x | 36.6x | 149x | 12.9x | 8.79x |
| FCF Yield | 1.58% | -35.8% | -19.2% | 13% | 2.73% | 0.67% | 7.75% | 11.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.255 | -0.309 | -2.13 | -2.844 | -2.501 | -0.4336 | -0.3733 | -0.2763 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,910 | 3,936 | 3,550 | 2,906 | 2,478 | 2,249 | 2,268 | 2,324 |
| EBITDA 1 | 325.6 | 140 | 124.5 | 80.1 | 131.6 | 158.2 | 173.6 | 185.2 |
| EBIT 1 | 206.6 | 44.1 | -29 | -81.5 | -32.2 | -7.455 | 15.04 | 30.01 |
| Net income 1 | 128.4 | -30.8 | -223.1 | -338.7 | -298.4 | -6.467 | -44.57 | -42.2 |
| Net Debt 1 | -199.5 | 152.9 | 319.5 | 297.1 | 184.7 | 101.3 | 63.99 | 16.11 |
| Reference price 2 | 38.840 | 6.955 | 4.384 | 3.624 | 2.775 | 3.050 | 3.050 | 3.050 |
| Nbr of stocks (in thousands) | 99,592 | 99,704 | 119,008 | 119,106 | 119,347 | 119,720 | - | - |
| Announcement Date | 11/10/21 | 19/10/22 | 01/11/23 | 05/11/24 | 21/11/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.03x | 0.21x | 2.95x | -.--% | 488M | |
| 28.38x | 3.18x | 12.39x | -.--% | 2,646B | |
| 10.24x | 0.08x | 3.48x | 4% | 35.77B | |
| -69.81x | 0.76x | 29.89x | -.--% | 33.26B | |
| -152868.85x | 1.04x | 16.47x | 0.01% | 12.31B | |
| 22.21x | 3.17x | 11.01x | -.--% | 10.62B | |
| 427.2x | 9.11x | 123.53x | -.--% | 9.51B | |
| 21.92x | 3.04x | 10.46x | -.--% | 7.36B | |
| 25.67x | 2.42x | 15.33x | 1.94% | 5.9B | |
| 25.59x | 0.62x | 13.82x | 4.28% | 2.24B | |
| Average | -15,238.45x | 2.36x | 23.93x | 1.02% | 276.35B | |
| Weighted average by Cap. | -652.73x | 3.11x | 12.88x | 0.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASC Stock
- Valuation ASOS Plc
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
