|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 258.00 GBX | +3.82% |
|
+6.39% | -42.05% |
| 12-05 | Anglesey on sounder "financial footing" | AN |
| 12-01 | JPMorgan cuts easyJet; Barclays raises Reckitt | AN |
Company Valuation: ASOS Plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 5,040 | 3,784 | 661 | 535.3 | 431.6 | 307.9 | - | - |
| Change | - | -24.92% | -82.53% | -19.02% | -19.36% | -28.66% | - | - |
| Enterprise Value (EV) 1 | 4,633 | 3,585 | 813.9 | 854.8 | 728.7 | 518.3 | 553.2 | 541.8 |
| Change | - | -22.62% | -77.3% | 5.02% | -14.75% | -28.88% | 2.29% | -2.06% |
| P/E ratio | 40.3x | 30.3x | -21.5x | -2.11x | -1.27x | -1.12x | -5.72x | -13.4x |
| PBR | 5.61x | 3.66x | 0.65x | 0.54x | 0.83x | 1.57x | 1.66x | 1.5x |
| PEG | - | -380.57x | 0x | -0x | -0x | 0.1x | 0.1x | 0.2x |
| Capitalization / Revenue | 1.54x | 0.97x | 0.17x | 0.15x | 0.15x | 0.13x | 0.12x | 0.12x |
| EV / Revenue | 1.42x | 0.92x | 0.21x | 0.24x | 0.25x | 0.21x | 0.22x | 0.21x |
| EV / EBITDA | 17.3x | 11x | 5.81x | 6.87x | 9.1x | 3.94x | 3.51x | 2.98x |
| EV / EBIT | 30.7x | 17.4x | 18.5x | -29.5x | -8.94x | -16.1x | -130x | 19.7x |
| EV / FCF | 16.2x | 61.8x | -2.68x | -5.29x | 7.71x | 95.3x | -43.4x | 29.3x |
| FCF Yield | 6.19% | 1.62% | -37.3% | -18.9% | 13% | 1.05% | -2.3% | 3.41% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.256 | 1.255 | -0.309 | -2.13 | -2.844 | -2.501 | -0.4508 | -0.1918 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,264 | 3,910 | 3,936 | 3,550 | 2,906 | 2,478 | 2,516 | 2,582 |
| EBITDA 1 | 268.5 | 325.6 | 140 | 124.5 | 80.1 | 131.6 | 157.4 | 181.7 |
| EBIT 1 | 151.1 | 206.6 | 44.1 | -29 | -81.5 | -32.2 | -4.252 | 27.46 |
| Net income 1 | 113.3 | 128.4 | -30.8 | -223.1 | -338.7 | -298.4 | -48.5 | -23.05 |
| Net Debt 1 | -407.5 | -199.5 | 152.9 | 319.5 | 297.1 | 184.7 | 245.3 | 233.9 |
| Reference price 2 | 50.660 | 38.000 | 6.630 | 4.498 | 3.624 | 2.580 | 2.580 | 2.580 |
| Nbr of stocks (in thousands) | 99,493 | 99,592 | 99,704 | 119,008 | 119,106 | 119,347 | - | - |
| Announcement Date | 14/10/20 | 11/10/21 | 19/10/22 | 01/11/23 | 05/11/24 | 21/11/25 | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.21x | 0.21x | 4x | -.--% | 410M | |
| 32.6x | 3.35x | 14.25x | -.--% | 2,454B | |
| 157.25x | 1.27x | 36.44x | -.--% | 49.52B | |
| 13.75x | 0.14x | 8.76x | 2.82% | 42.43B | |
| -62.79x | 1.12x | 19.3x | 0.01% | 12.41B | |
| 20.89x | 2.79x | 9.85x | -.--% | 8.67B | |
| 355.62x | 7.39x | 102.52x | -.--% | 8.1B | |
| 35.52x | 3.29x | 20.99x | 1.4% | 7.23B | |
| 39.32x | 2.33x | 9.28x | -.--% | 5.26B | |
| Average | 65.66x | 2.43x | 25.05x | 0.47% | 287.53B | |
| Weighted average by Cap. | 35.21x | 3.25x | 14.88x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ASC Stock
- Valuation ASOS Plc
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition