Valuation Anglo American plc

Equities

Real-time Estimate Cboe Europe Other stock markets 15:11:28 20/05/2026 BST			5-day change	1st Jan Change
3,692.50 ^GBX	+0.97%		-9.33%	+19.77%

12:05pm	EU-US trade optimism; UK rate jitters soothed	AN
09:31am	Peel Hunt raises Babcock International to 'buy'	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	49,712	47,347	30,446	35,911	44,372	52,485	-	-
Change	-	-4.76%	-35.7%	17.95%	23.56%	18.28%	-	-
Enterprise Value (EV) ¹	53,628	54,265	41,061	46,534	52,943	61,392	60,388	58,672
Change	-	1.19%	-24.33%	13.33%	13.77%	15.96%	-1.64%	-2.84%
P/E ratio	5.89x	10.6x	109x	-11.7x	-12.6x	28.3x	20x	19x
PBR	1.81x	1.73x	1.22x	1.73x	2.61x	2.85x	2.58x	2.38x
PEG	-	-0.2x	-1.2x	0x	-0.8x	-0x	0.5x	3.62x
Capitalization / Revenue	1.2x	1.35x	0.99x	1.32x	2.39x	2.47x	2.41x	2.39x
EV / Revenue	1.29x	1.55x	1.34x	1.71x	2.85x	2.89x	2.77x	2.67x
EV / EBITDA	2.6x	3.74x	4.12x	5.5x	8.25x	7.5x	6.56x	6.07x
EV / EBIT	3.01x	4.54x	5.73x	9.28x	13.1x	11x	9.27x	8.86x
EV / FCF	4.88x	15.2x	66.2x	18.1x	24.4x	20.8x	23.4x	18.6x
FCF Yield	20.5%	6.59%	1.51%	5.52%	4.1%	4.8%	4.27%	5.38%
Dividend per Share ²	4.757	2.248	1.09	0.7267	0.23	0.9256	0.905	0.9666
Rate of return	10.3%	5.08%	3.82%	2.16%	0.55%	1.89%	1.85%	1.97%
EPS ²	7.868	4.178	0.2612	-2.873	-3.3	1.729	2.451	2.579
Distribution rate	60.5%	53.8%	417%	-25.3%	-6.97%	53.5%	36.9%	37.5%
Net sales ¹	41,554	35,118	30,652	27,290	18,546	21,257	21,817	21,985
EBITDA ¹	20,634	14,495	9,958	8,460	6,417	8,181	9,201	9,668
EBIT ¹	17,790	11,963	7,168	5,012	4,035	5,557	6,518	6,619
Net income ¹	8,562	4,514	283	-3,068	-3,741	1,917	2,931	3,150
Net Debt ¹	3,916	6,918	10,615	10,623	8,571	8,907	7,903	6,187
Reference price ²	46.37	44.28	28.50	33.60	41.52	48.98	48.98	48.98
Nbr of stocks (in thousands)	1,072,107	1,069,338	1,068,292	1,068,676	1,068,676	1,071,488	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	20/02/25	20/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANGLO AMERICAN PLC	28.34x	2.89x	7.5x	1.89%	52.49B
BHP GROUP LIMITED	16.5x	3.9x	6.99x	3.6%	211B
RIO TINTO PLC	12.1x	2.96x	6.37x	4.84%	173B
GRUPO MÉXICO, S.A.B. DE C.V.	13.23x	4.04x	6.95x	3.91%	89.62B
GLENCORE PLC	13.8x	0.43x	6.16x	2.67%	88.27B
SAUDI ARABIAN MINING COMPANY (MAADEN)	16.9x	6.25x	13.96x	0.05%	63.1B
FRESNILLO PLC	12.16x	4.32x	6.23x	4.3%	31.52B
TECK RESOURCES LIMITED	16.55x	3.06x	6.58x	0.64%	29.04B
HINDUSTAN ZINC LIMITED	20.01x	6.77x	12.49x	3.24%	27.6B
LUNDIN MINING CORPORATION	22.17x	4.96x	9.23x	0.28%	23.27B
Average	17.18x	3.96x	8.25x	2.54%	78.95B
Weighted average by Cap.	15.80x	3.56x	7.56x	3.21%