End-of-day quote
Shanghai S.E.
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
20.25
CNY
|
-2.50%
|
|
-1.17%
|
+29.81%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,567
|
8,655
|
36,050
|
38,603
|
28,616
|
37,145
|
-
|
-
|
Enterprise Value (EV)
1 |
7,567
|
8,655
|
36,050
|
38,603
|
28,616
|
37,145
|
37,145
|
37,145
|
P/E ratio
|
49.8
x
|
31.9
x
|
9.9
x
|
6.42
x
|
6.32
x
|
7.82
x
|
7.16
x
|
7.26
x
|
Yield
|
-
|
-
|
-
|
-
|
6.41%
|
4.96%
|
5.05%
|
5.19%
|
Capitalization / Revenue
|
0.14
x
|
0.17
x
|
0.57
x
|
0.51
x
|
0.41
x
|
0.52
x
|
0.5
x
|
0.49
x
|
EV / Revenue
|
0.14
x
|
0.17
x
|
0.57
x
|
0.51
x
|
0.41
x
|
0.52
x
|
0.5
x
|
0.49
x
|
EV / EBITDA
|
2.95
x
|
3.03
x
|
4.94
x
|
3.59
x
|
3.02
x
|
3.45
x
|
3.39
x
|
3.44
x
|
EV / FCF
|
-
|
-
|
6.34
x
|
-
|
3.77
x
|
14.5
x
|
9.41
x
|
5.43
x
|
FCF Yield
|
-
|
-
|
15.8%
|
-
|
26.5%
|
6.88%
|
10.6%
|
18.4%
|
Price to Book
|
1.73
x
|
1.73
x
|
3.53
x
|
2.36
x
|
1.53
x
|
1.71
x
|
1.43
x
|
1.31
x
|
Nbr of stocks (in thousands)
|
1,427,675
|
1,425,917
|
1,837,396
|
1,834,754
|
1,834,329
|
1,834,329
|
-
|
-
|
Reference price
2 |
5.300
|
6.070
|
19.62
|
21.04
|
15.60
|
20.25
|
20.25
|
20.25
|
Announcement Date
|
20/04/20
|
05/03/21
|
07/03/22
|
14/04/23
|
25/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
53,976
|
52,114
|
63,249
|
75,313
|
69,060
|
71,171
|
73,829
|
75,713
|
EBITDA
1 |
2,566
|
2,860
|
7,299
|
10,746
|
9,486
|
10,758
|
10,944
|
10,807
|
EBIT
1 |
347
|
673
|
5,133
|
8,560
|
6,825
|
6,969
|
7,594
|
7,441
|
Operating Margin
|
0.64%
|
1.29%
|
8.12%
|
11.37%
|
9.88%
|
9.79%
|
10.29%
|
9.83%
|
Earnings before Tax (EBT)
1 |
408.4
|
637.7
|
4,870
|
8,523
|
6,579
|
6,824
|
7,476
|
7,305
|
Net income
1 |
151.9
|
274.3
|
3,642
|
6,021
|
4,522
|
4,751
|
5,184
|
5,113
|
Net margin
|
0.28%
|
0.53%
|
5.76%
|
8%
|
6.55%
|
6.67%
|
7.02%
|
6.75%
|
EPS
2 |
0.1064
|
0.1902
|
1.982
|
3.280
|
2.469
|
2.590
|
2.828
|
2.788
|
Free Cash Flow
1 |
-
|
-
|
5,685
|
-
|
7,583
|
2,557
|
3,946
|
6,843
|
FCF margin
|
-
|
-
|
8.99%
|
-
|
10.98%
|
3.59%
|
5.34%
|
9.04%
|
FCF Conversion (EBITDA)
|
-
|
-
|
77.88%
|
-
|
79.94%
|
23.77%
|
36.05%
|
63.32%
|
FCF Conversion (Net income)
|
-
|
-
|
156.09%
|
-
|
167.68%
|
53.82%
|
76.12%
|
133.84%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
1.000
|
1.005
|
1.022
|
1.050
|
Announcement Date
|
20/04/20
|
05/03/21
|
07/03/22
|
14/04/23
|
25/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
5,685
|
-
|
7,583
|
2,557
|
3,946
|
6,843
|
ROE (net income / shareholders' equity)
|
3.64%
|
6.11%
|
43.7%
|
45.3%
|
25.9%
|
22.1%
|
20.4%
|
18%
|
ROA (Net income/ Total Assets)
|
-
|
0.48%
|
6.85%
|
-
|
-
|
9.2%
|
8.9%
|
8.1%
|
Assets
1 |
-
|
56,900
|
53,196
|
-
|
-
|
51,637
|
58,247
|
63,121
|
Book Value Per Share
2 |
3.070
|
3.500
|
5.560
|
8.920
|
10.20
|
11.90
|
14.10
|
15.50
|
Cash Flow per Share
2 |
2.930
|
3.200
|
4.220
|
5.750
|
5.140
|
4.750
|
5.290
|
5.170
|
Capex
1 |
528
|
421
|
2,064
|
3,979
|
1,854
|
5,125
|
4,468
|
3,088
|
Capex / Sales
|
0.98%
|
0.81%
|
3.26%
|
5.28%
|
2.68%
|
7.2%
|
6.05%
|
4.08%
|
Announcement Date
|
20/04/20
|
05/03/21
|
07/03/22
|
14/04/23
|
25/03/24
|
-
|
-
|
-
|
Last Close Price
20.25
CNY Average target price
24.81
CNY Spread / Average Target +22.53% Consensus |
1st Jan change
|
Capi.
|
---|
| +29.81% | 5.13B | | +19.30% | 39.84B | | -.--% | 11.22B | | -1.90% | 7.72B | | +2.38% | 6.54B | | -4.02% | 5.97B | | -4.27% | 5.7B | | -11.80% | 5.52B | | -15.99% | 4.44B | | +10.65% | 4B |
Other Agricultural Chemicals
|