Company Valuation: WSFS Financial Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,384 2,792 2,789 3,129 3,020 4,155 -
Change - 17.12% -0.1% 12.18% -3.48% 37.58% -
Enterprise Value (EV) 2,384 2,792 2,789 3,129 3,020 4,155 4,155
Change - 17.12% -0.1% 12.18% -3.48% 37.58% 0%
P/E 8.81x 13x 10.4x 12x 10.9x 12.8x 12.1x
PBR 1.23x 1.27x 1.12x 1.2x 1.08x 1.44x 1.32x
PEG - -0.3x 0.4x 52.8x 0.7x 0.6x 1.92x
Capitalization / Revenue 5.5x 4.21x 2.75x 2.99x 2.83x 3.71x 3.59x
EV / Revenue 0x 0x 0x 0x 0x 3.71x 3.59x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.06x 8.73x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.52 0.56 0.6 0.6 0.66 0.755 0.7967
Rate of return 1.04% 1.24% 1.31% 1.13% 1.19% 0.95% 1%
EPS 2 5.69 3.49 4.4 4.41 5.09 6.22 6.612
Distribution rate 9.14% 16% 13.6% 13.6% 13% 12.1% 12%
Net sales 1 433.6 662.9 1,015 1,046 1,066 1,120 1,157
EBITDA - - - - - - -
EBIT 1 236 410.8 456.7 408.7 438.8 458.8 476.1
Net income 1 271.4 222.4 269.2 263.7 287.3 320.6 315.5
Net Debt - - - - - - -
Reference price 2 50.12 45.34 45.93 53.13 55.24 79.84 79.84
Nbr of stocks (in thousands) 47,568 61,587 60,732 58,898 54,676 52,044 -
Announcement Date 24/01/22 26/01/23 25/01/24 27/01/25 26/01/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.84x - - 0.95% 4.16B
27.36x - - 2.01% 33.11B
6.96x - - 8.1% 10.91B
20.86x - - 0.55% 5.05B
8.58x10.18x26.43x1.41% 4.43B
6.82x - - 4.72% 3.42B
13.15x - - 5.71% 3.28B
5.55x - - 1.99% 3.14B
12.95x - - 1.01% 2.98B
10.42x - - 4.2% 2.58B
Average 12.55x 10.18x 26.43x 3.06% 7.3B
Weighted average by Cap. 18.18x 10.18x 26.43x 3.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. WSFS Stock
  4. Valuation WSFS Financial Corporation