Company Valuation: WSFS Financial Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,384 2,792 2,789 3,129 3,020 4,172 - -
Change - 17.12% -0.1% 12.18% -3.48% 38.13% - -
Enterprise Value (EV) 2,384 2,792 2,789 3,129 3,020 4,172 4,172 4,172
Change - 17.12% -0.1% 12.18% -3.48% 38.13% 0% 0%
P/E 8.81x 13x 10.4x 12x 10.9x 12.5x 11.9x 10.9x
PBR 1.23x 1.27x 1.12x 1.2x 1.08x 1.48x 1.36x 1.32x
PEG - -0.3x 0.4x 52.8x 0.7x 0.4x 2.07x 1.22x
Capitalization / Revenue 5.5x 4.21x 2.75x 2.99x 2.83x 3.65x 3.52x -
EV / Revenue 0x 0x 0x 0x 0x 3.65x 3.52x -
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.78x 8.52x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.52 0.56 0.6 0.6 0.66 0.77 0.8167 0.84
Rate of return 1.04% 1.24% 1.31% 1.13% 1.19% 0.94% 1% 1.03%
EPS 2 5.69 3.49 4.4 4.41 5.09 6.51 6.885 7.5
Distribution rate 9.14% 16% 13.6% 13.6% 13% 11.8% 11.9% 11.2%
Net sales 1 433.6 662.9 1,015 1,046 1,066 1,142 1,185 -
EBITDA - - - - - - - -
EBIT 1 236 410.8 456.7 408.7 438.8 475.2 489.4 -
Net income 1 271.4 222.4 269.2 263.7 287.3 336.2 330.2 327.8
Net Debt - - - - - - - -
Reference price 2 50.12 45.34 45.93 53.13 55.24 81.66 81.66 81.66
Nbr of stocks (in thousands) 47,568 61,587 60,732 58,898 54,676 51,091 - -
Announcement Date 24/01/22 26/01/23 25/01/24 27/01/25 26/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.54x - - 0.94% 4.17B
28.03x - - 1.96% 34.67B
7.19x - - 7.84% 11.48B
19.99x - - 0.57% 4.88B
13.13x8.54x29.55x1.54% 4.05B
6.89x - - 4.59% 3.68B
12.33x - - 0.76% 3.14B
12.21x - - 6.02% 3.08B
4.8x - - 2.17% 2.88B
11.06x - - 4.02% 2.71B
Average 12.82x 8.54x 29.55x 3.04% 7.47B
Weighted average by Cap. 18.77x 8.54x 29.55x 3.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. WSFS Stock
  4. Valuation WSFS Financial Corporation