Stock WWW WOLVERINE WORLD WIDE, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wolverine World Wide, Inc.

Equities

WWW

US9780971035

Footwear

Market Closed - Nyse
Other stock markets
 21:00:02 03/05/2024 BST 		5-day change 1st Jan Change
10.75 USD -1.29% Intraday chart for Wolverine World Wide, Inc. -1.38% +20.92%
05-02 Williams Trading Upgrades Wolverine World Wide to Hold From Sell, Price Target is $11 MT
05-01 Wolverine Worldwide Declares Quarterly Dividend, Payable on August 1, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,729 2,516 2,422 860.8 707 859 - -
Enterprise Value (EV) 1 2,987 2,891 3,227 1,887 1,449 1,471 1,416 1,363
P/E ratio 23.4 x -18 x 36.3 x -4.61 x -17.4 x 14.5 x 9.59 x 7.78 x
Yield 1.19% 1.31% 1.36% 3.66% - 4.07% 4.47% 5.59%
Capitalization / Revenue 1.2 x 1.4 x 1 x 0.32 x 0.32 x 0.5 x 0.47 x 0.46 x
EV / Revenue 1.31 x 1.61 x 1.34 x 0.7 x 0.65 x 0.86 x 0.78 x 0.73 x
EV / EBITDA 10.1 x 17.3 x 11.1 x 8.89 x 12.8 x 9.7 x 7.69 x 7.06 x
EV / FCF 15.9 x 9.67 x 46.6 x -8.76 x 13.5 x 16.3 x 11.6 x 9.74 x
FCF Yield 6.3% 10.3% 2.14% -11.4% 7.4% 6.12% 8.63% 10.3%
Price to Book 3.57 x 4.49 x 3.89 x 2.69 x - 2.38 x 2.16 x 2.09 x
Nbr of stocks (in thousands) 80,876 82,072 82,369 78,755 79,532 79,911 - -
Reference price 2 33.74 30.65 29.40 10.93 8.890 10.75 10.75 10.75
Announcement Date 25/02/20 25/02/21 23/02/22 22/02/23 21/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,274 1,791 2,415 2,685 2,243 1,714 1,815 1,880
EBITDA 1 295.3 166.7 290.1 212.2 112.9 151.6 184 193
EBIT 1 262.6 133.9 256.9 177.6 77.8 118.6 150.1 173.8
Operating Margin 11.55% 7.48% 10.64% 6.62% 3.47% 6.92% 8.27% 9.25%
Earnings before Tax (EBT) - -184.1 80.3 -252.9 -134.2 - 115.3 -
Net income 1 128.5 -137.7 68.6 -188.3 -39.6 61.7 83.45 99.33
Net margin 5.65% -7.69% 2.84% -7.01% -1.77% 3.6% 4.6% 5.28%
EPS 2 1.440 -1.700 0.8100 -2.370 -0.5100 0.7412 1.121 1.382
Free Cash Flow 1 188.2 298.8 69.2 -215.4 107.2 89.96 122.2 139.9
FCF margin 8.28% 16.68% 2.87% -8.02% 4.78% 5.25% 6.73% 7.44%
FCF Conversion (EBITDA) 63.73% 179.24% 23.85% - 94.95% 59.35% 66.39% 72.52%
FCF Conversion (Net income) 146.46% - 100.87% - - 145.8% 146.42% 140.89%
Dividend per Share 2 0.4000 0.4000 0.4000 0.4000 - 0.4377 0.4804 0.6008
Announcement Date 25/02/20 25/02/21 23/02/22 22/02/23 21/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 636.7 635.6 614.8 713.6 691.4 665 599.4 589.1 527.7 526.7 361.6 422.3 444.8 485.3 407
EBITDA 1 83.2 59.2 58.5 87 70.5 -3.7 38 42.2 31.7 -9.3 21.4 35.72 51.62 44.6 46.65
EBIT 1 74.5 49.1 50 78.7 62.1 -13.1 29.5 33.6 22.5 -18.1 12.44 34.09 44.14 27.91 24.04
Operating Margin 11.7% 7.72% 8.13% 11.03% 8.98% -1.97% 4.92% 5.7% 4.26% -3.44% 3.44% 8.07% 9.92% 5.75% 5.91%
Earnings before Tax (EBT) -0.7 -18.7 12 157.2 - - - - - -202.3 - 16.4 32.7 30.2 -
Net income 1 - -14.6 9.7 122.1 38.2 -361.6 19 23.5 8.4 -90.6 -3.457 20.33 30.89 13.94 7.199
Net margin - -2.3% 1.58% 17.11% 5.53% -54.38% 3.17% 3.99% 1.59% -17.2% -0.96% 4.81% 6.94% 2.87% 1.77%
EPS 2 - -0.1800 0.1200 1.530 0.4800 -4.590 0.2300 0.3000 0.1100 -1.150 -0.0363 0.2546 0.3522 0.1741 -
Dividend per Share 2 0.1000 0.1000 0.1000 0.1000 0.1000 0.1000 0.1000 - - - 0.1141 0.1141 0.1141 0.1141 -
Announcement Date 10/11/21 23/02/22 11/05/22 10/08/22 09/11/22 22/02/23 10/05/23 10/08/23 09/11/23 21/02/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 258 375 805 1,027 742 612 557 504
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.873 x 2.25 x 2.775 x 4.837 x 6.57 x 4.036 x 3.026 x 2.611 x
Free Cash Flow 1 188 299 69.2 -215 107 90 122 140
ROE (net income / shareholders' equity) 22% 11.3% 29.2% 23.7% 1.24% 18.3% 23.3% 26.9%
ROA (Net income/ Total Assets) 8.27% 3.26% 7.37% 4.43% 0.17% 3.1% 5.4% 6.8%
Assets 1 1,554 -4,220 930.7 -4,255 -22,719 1,990 1,545 1,461
Book Value Per Share 2 9.450 6.830 7.560 4.070 - 4.510 4.990 5.160
Cash Flow per Share 2 2.550 3.820 1.040 -2.240 1.530 1.490 1.250 2.110
Capex 1 34.4 10.3 17.6 36.5 14.6 39.8 30.8 35
Capex / Sales 1.51% 0.58% 0.73% 1.36% 0.65% 2.32% 1.7% 1.86%
Announcement Date 25/02/20 25/02/21 23/02/22 22/02/23 21/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Wolverine World Wide, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
9
Last Close Price
10.75 USD
Average target price
9.833 USD
Spread / Average Target
-8.53%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Footwear

1st Jan change Capi.
WOLVERINE WORLD WIDE, INC. Stock Wolverine World Wide, Inc.
+20.92% 859M
DECKERS OUTDOOR CORPORATION Stock Deckers Outdoor Corporation
+26.02% 21.62B
HUALI INDUSTRIAL GROUP COMPANY LIMITED Stock Huali Industrial Group Company Limited
+27.60% 10.83B
SKECHERS U.S.A., INC. Stock Skechers U.S.A., Inc.
+7.64% 10.23B
BIRKENSTOCK HOLDING PLC Stock Birkenstock Holding plc
-8.06% 8.41B
CROCS, INC. Stock Crocs, Inc.
+33.05% 7.54B
PUMA SE Stock PUMA SE
-11.38% 7.23B
POU CHEN CORPORATION Stock Pou Chen Corporation
+16.18% 3.28B
YUE YUEN INDUSTRIAL (HOLDINGS) LIMITED Stock Yue Yuen Industrial (Holdings) Limited
+62.04% 2.87B
RELAXO FOOTWEARS LIMITED Stock Relaxo Footwears Limited
-8.66% 2.47B
Other Footwear
  1. Stock Market
  2. Equities
  3. WWW Stock
  4. Financials Wolverine World Wide, Inc.