Valuation: Wilson ASA

Market Cap 259M 292M 242M 219M 415M 28.1B 418M 2.91B 1.13B 14.34B 1.09B 1.07B 46.09B P/E 2024
18.1x
P/E 2025 31.5x
Enterprise Value 413M 465M 386M 350M 661M 44.82B 666M 4.64B 1.8B 22.86B 1.75B 1.71B 73.5B EV / Sales 2024
1.82x
EV / Sales 2025 1.93x
Free-Float
6.58%
Yield 2024
0.72%
Yield 2025 -
3 years 5.9
Extreme 5.9
5.9
5 years 4.95
Extreme 4.95
5.9
10 years 4.95
Extreme 4.95
5.9
Manager TitleAgeSince
Chief Executive Officer 70 -
Director of Finance/CFO - 28/08/2024
Chief Operating Officer 66 -
Director TitleAgeSince
Chairman 51 06/04/2022
Director/Board Member - -
Director/Board Member 59 -
Date Insider Type Main position Quantity % Market Cap. Importance
30/08/22 Buy

Director

3,955 0.0090%
29/08/22 Buy

Director

2,580 0.0059%
26/08/22 Buy

Director

1,898 0.0043%
Change 5-day change 1-year change 3-year change Capi.($)
+13.46%-.--%-.--%+13.46% 276M
+0.81%+2.62%+92.01%+83.45% 51.08B
-0.24%-1.21%+38.32%+108.28% 35.84B
-1.49%-2.73%+15.94%-23.99% 27.26B
+1.31%+1.31%+126.91%+213.37% 24.27B
-0.60%-1.66%+37.87%+71.80% 18.21B
+2.55%+1.96%+66.26%+277.35% 16.5B
+0.85%-0.63%+31.02%+113.06% 16.1B
-1.23%-0.45%+58.46%+65.76% 15.53B
-0.23%+2.14%+5.15%+39.01% 15.12B
Average +1.52%-0.13%+47.20%+96.16% 22.02B
Weighted average by Cap. +0.23%-0.52%+58.39%+99.85%

Financials

2024 2025
Net sales 226M 255M 211M 192M 362M 24.54B 365M 2.54B 988M 12.52B 955M 935M 40.24B 214M 241M 200M 181M 343M 23.24B 345M 2.41B 935M 11.85B 905M 885M 38.11B
Net income 13.74M 15.48M 12.86M 11.66M 22.01M 1.49B 22.17M 154M 60.07M 761M 58.11M 56.86M 2.45B 7.89M 8.89M 7.38M 6.69M 12.64M 857M 12.73M 88.66M 34.48M 437M 33.35M 32.64M 1.4B
Net Debt 152M 171M 142M 129M 243M 16.51B 245M 1.71B 664M 8.42B 643M 629M 27.07B 154M 173M 144M 131M 247M 16.72B 248M 1.73B 673M 8.53B 651M 637M 27.42B
Projected Income Statement - Annual - Wilson ASA
Logo Wilson ASA
Wilson ASA is a Norway-based Company active within the shipping industry. The Company transports dry cargo across Europe. Wilson ASA’s fleet comprises around 130 vessels, such as Wilson Gdansk, Jumbo and Wilson Leith. The Company’s operations are divided into four operating segments: the 2 000 dwt / system Segment, which represents shipping operations mainly on fixed transport routes between Norway and the continent; the 3 000-4 500 dwt Segment as well as the 6 000-8 500 dwt Segment is mainly engaged in the shipping of semi-finished products and finished goods for the Nordic raw material industry; and the Other Segment includes rental of two container vessels. Wilson ASA operates through several subsidiaries, including Wilson Management AS, Wilson Shipowning IV AS, Nesskip HF and Wilson EuroCarriers AS.
Employees
175