Stock PM1 WILSON ASA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wilson ASA

Equities

PM1

NO0010252356

Marine Freight & Logistics

Market Closed - Deutsche Boerse AG
Other stock markets
 15:59:40 02/04/2024 BST 		5-day change 1st Jan Change
5.9 EUR +13.46% Intraday chart for Wilson ASA -.--% +13.46%
2023 Wilson ASA Reports Earnings Results for the Fourth Quarter Ended December 31, 2022 CI
2023 Wilson ASA Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 140.5 147.4 146.6 145.9 208.6 271.3
EBITDA 1 28.74 36.63 33.82 30.99 78.24 122.9
EBIT 1 14.47 22.13 19.01 19.74 66.73 108
Operating Margin 10.3% 15.01% 12.97% 13.53% 32% 39.82%
Earnings before Tax (EBT) 1 8.172 16.25 12.69 11.91 62.98 104.5
Net income 1 3.831 12.75 11.25 8.525 49.82 83.83
Net margin 2.73% 8.65% 7.68% 5.84% 23.89% 30.9%
EPS 2 0.0907 0.3020 0.2565 0.1944 1.136 1.911
Free Cash Flow 1 13.59 8.586 16.43 13.31 42.19 -34.64
FCF margin 9.68% 5.82% 11.21% 9.13% 20.23% -12.77%
FCF Conversion (EBITDA) 47.29% 23.44% 48.58% 42.96% 53.92% -
FCF Conversion (Net income) 354.75% 67.34% 146.02% 156.18% 84.69% -
Dividend per Share 2 0.0509 0.1008 0.0608 0.0572 0.4491 0.2849
Announcement Date 22/02/18 22/02/19 19/02/20 25/02/21 24/02/22 22/03/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 147 139 136 142 118 133
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.132 x 3.79 x 4.02 x 4.593 x 1.51 x 1.08 x
Free Cash Flow 1 13.6 8.59 16.4 13.3 42.2 -34.6
ROE (net income / shareholders' equity) 3.85% 12% 9.75% 7.06% 36% 45%
ROA (Net income/ Total Assets) 3.09% 4.7% 3.85% 3.84% 11.9% 16.1%
Assets 1 124 271.1 292.1 222 417.7 521
Book Value Per Share 2 2.360 2.640 2.700 2.780 3.520 4.980
Cash Flow per Share 2 0.2300 0.2000 0.5900 0.5400 1.020 0.7500
Capex 1 12.5 29.8 15.3 32.2 32.1 124
Capex / Sales 8.91% 20.23% 10.47% 22.09% 15.39% 45.58%
Announcement Date 22/02/18 22/02/19 19/02/20 25/02/21 24/02/22 22/03/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Marine Freight & Logistics

1st Jan change Capi.
WILSON ASA Stock Wilson ASA
+13.46% 276M
HAPAG-LLOYD AG Stock Hapag-Lloyd AG
+21.63% 31.33B
COSCO SHIPPING HOLDINGS CO., LTD. Stock COSCO SHIPPING Holdings Co., Ltd.
+60.00% 30.05B
AP MOLLER MAERSK Stock AP Moller Maersk
-0.33% 27.1B
NIPPON YUSEN KABUSHIKI KAISHA Stock Nippon Yusen Kabushiki Kaisha
+12.08% 14.33B
MITSUI O.S.K. LINES LTD Stock Mitsui O.S.K. Lines Ltd
+12.42% 11.72B
ORIENT OVERSEAS (INTERNATIONAL) LIMITED Stock Orient Overseas (International) Limited
+22.02% 11.24B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD. Stock China Merchants Energy Shipping Co., Ltd.
+55.10% 10.26B
KAWASAKI KISEN KAISHA, LTD. Stock Kawasaki Kisen Kaisha, Ltd.
+15.29% 10.23B
HMM CO.,LTD Stock HMM Co.,Ltd
-14.30% 8.47B
Other Marine Freight & Logistics
  1. Stock Market
  2. Equities
  3. PM1 Stock
  4. Financials Wilson ASA