Stock WHF WHITEFIELD INDUSTRIALS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Whitefield Industrials Limited

Equities

WHF

AU000000WHF1

Investment Holding Companies

Delayed Australian S.E.
Other stock markets
 05:48:44 17/05/2024 BST 		5-day change 1st Jan Change
5.2 AUD -0.19% Intraday chart for Whitefield Industrials Limited 0.00% +2.77%
05-14 Whitefield Industrials Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI
2023 Whitefield Industrials Limited Announces Ordinary Dividend for the Six Months Ended September 30, 2023, Payable on December 13, 2023 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 407.8 388.1 513.3 610.2 595 616.6
Enterprise Value (EV) 1 433.5 368.4 539.9 629.6 615 608.1
P/E ratio 23.1 x 23.6 x 59.5 x 37 x 33.2 x 31.1 x
Yield 4.45% 4.88% 3.85% 3.73% 4% -
Capitalization / Revenue 18.8 x 18.4 x 40.3 x 30.7 x 27.3 x 25 x
EV / Revenue 20 x 17.5 x 42.3 x 31.7 x 28.2 x 24.6 x
EV / EBITDA - - - - - -
EV / FCF 72.6 x 23.3 x 75.6 x 69.6 x 48.6 x 14.5 x
FCF Yield 1.38% 4.29% 1.32% 1.44% 2.06% 6.89%
Price to Book 0.97 x 1.03 x 1.12 x 1.09 x 1.08 x 1.06 x
Nbr of stocks (in thousands) 91,841 92,412 96,299 110,948 116,218 117,006
Reference price 2 4.440 4.200 5.330 5.500 5.120 5.270
Announcement Date 17/05/19 18/05/20 19/05/21 18/05/22 14/07/23 14/05/24
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 21.65 21.09 12.75 19.87 21.82 24.68
EBITDA - - - - - -
EBIT 1 19.69 18.93 10.62 17.24 19.14 21.95
Operating Margin 90.91% 89.75% 83.28% 86.77% 87.69% 88.91%
Earnings before Tax (EBT) 1 20.13 18.69 10.38 17.63 18.95 21.76
Net income 1 19.41 17.66 9.818 16.79 18.01 20.43
Net margin 89.62% 83.76% 77.01% 84.53% 82.54% 82.78%
EPS 2 0.1926 0.1776 0.0896 0.1485 0.1540 0.1695
Free Cash Flow 1 5.968 15.8 7.143 9.042 12.65 41.92
FCF margin 27.56% 74.92% 56.03% 45.51% 57.95% 169.83%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 30.75% 89.45% 72.76% 53.85% 70.21% 205.15%
Dividend per Share 2 0.1975 0.2050 0.2050 0.2050 0.2050 -
Announcement Date 17/05/19 18/05/20 19/05/21 18/05/22 14/07/23 14/05/24
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 25.7 - 26.6 19.4 20 -
Net Cash position 1 - 19.7 - - - 8.52
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 5.97 15.8 7.14 9.04 12.6 41.9
ROE (net income / shareholders' equity) 4.79% 4.43% 2.35% 3.3% 3.25% 3.5%
ROA (Net income/ Total Assets) 2.55% 2.55% 1.35% 1.8% 1.88% 2.04%
Assets 1 759.7 691.7 725.4 934.1 959.8 1,004
Book Value Per Share 2 4.570 4.080 4.760 5.030 4.740 4.950
Cash Flow per Share 2 0.0700 0.5600 0.0600 0.0500 0.0500 0.0700
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 17/05/19 18/05/20 19/05/21 18/05/22 14/07/23 14/05/24
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Holding Companies

1st Jan change Capi.
WHITEFIELD INDUSTRIALS LIMITED Stock Whitefield Industrials Limited
+2.77% 407M
INVESTOR AB Stock Investor AB
+19.83% 79.51B
KOÇ HOLDING Stock Koç Holding
+68.41% 18.81B
INVESTMENT AB LATOUR Stock Investment AB Latour
+12.47% 17.62B
AB INDUSTRIVÄRDEN Stock AB Industrivärden
+10.37% 14.64B
L E LUNDBERGFÖRETAGEN AB Stock L E Lundbergföretagen AB
+4.25% 13.24B
HAL TRUST Stock HAL Trust
+6.33% 11.88B
BAJAJ HOLDINGS & INVESTMENT LIMITED Stock Bajaj Holdings & Investment Limited
+7.67% 11.11B
MERITZ FINANCIAL GROUP INC. Stock Meritz Financial Group Inc.
+37.73% 10.61B
GROUPE BRUXELLES LAMBERT SA Stock Groupe Bruxelles Lambert SA
+0.25% 10.02B
Other Holding Companies
  1. Stock Market
  2. Equities
  3. WHF Stock
  4. Financials Whitefield Industrials Limited