|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.65 EUR | +0.60% |
|
+1.72% | -3.63% |
| 04-20 | Länsförsäkringar Fastighetsfond fell 11.26 percent in March - higher rates and credit spreads weighed on the sector | FW |
| 04-18 | WWF: Landlords should bear additional heating costs | DP |
Company Valuation: Vonovia SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 37,665 | 17,525 | 23,250 | 24,126 | 20,812 | 20,060 | - | - |
| Change | - | -53.47% | 32.67% | 3.77% | -13.74% | -3.61% | - | - |
| Enterprise Value (EV) 1 | 84,006 | 60,981 | 65,446 | 65,696 | 60,865 | 59,308 | 59,252 | 57,944 |
| Change | - | -27.41% | 7.32% | 0.38% | -7.35% | -2.56% | -0.1% | -2.21% |
| P/E ratio | 11.5x | -26.9x | -3.66x | -26.9x | 5.67x | 7.51x | 6.6x | 5.64x |
| PBR | 1.13x | 0.56x | 0.74x | 1.01x | 0.76x | 0.69x | 0.64x | 0.62x |
| PEG | - | 0x | -0x | 0.3x | -0x | -0.3x | 0.5x | 0.3x |
| Capitalization / Revenue | 15.9x | 5.54x | 7.15x | 7.26x | 6.09x | 5.7x | 5.54x | 5.33x |
| EV / Revenue | 35.6x | 19.3x | 20.1x | 19.8x | 17.8x | 16.9x | 16.4x | 15.4x |
| EV / EBITDA | 37x | 22.1x | 25.3x | 25x | 21.7x | 20.2x | 19x | 17.2x |
| EV / EBIT | -69.3x | 41.1x | 30.9x | 26.4x | 26.6x | 22x | 20.8x | 18.9x |
| EV / FCF | 88.3x | -156x | 82.1x | 57.8x | 34.2x | 37.2x | 38.6x | 31.9x |
| FCF Yield | 1.13% | -0.64% | 1.22% | 1.73% | 2.92% | 2.69% | 2.59% | 3.14% |
| Dividend per Share 2 | 1.66 | - | 0.9 | 1.22 | 1.25 | 1.3 | 1.34 | 1.376 |
| Rate of return | 3.42% | - | 3.15% | 4.16% | 5.09% | 5.5% | 5.67% | 5.82% |
| EPS 2 | 4.22 | -0.82 | -7.8 | -1.09 | 4.33 | 3.148 | 3.582 | 4.193 |
| Distribution rate | 39.3% | - | -11.5% | -112% | 28.9% | 41.3% | 37.4% | 32.8% |
| Net sales 1 | 2,362 | 3,163 | 3,253 | 3,324 | 3,417 | 3,518 | 3,621 | 3,762 |
| EBITDA 1 | 2,269 | 2,763 | 2,584 | 2,625 | 2,801 | 2,930 | 3,118 | 3,371 |
| EBIT 1 | -1,213 | 1,484 | 2,119 | 2,491 | 2,287 | 2,698 | 2,848 | 3,061 |
| Net income 1 | 2,642 | -643.8 | -6,285 | -896 | 3,723 | 2,768 | 3,254 | 4,109 |
| Net Debt 1 | 46,342 | 43,457 | 42,196 | 41,570 | 40,053 | 39,248 | 39,191 | 37,884 |
| Reference price 2 | 48.50 | 22.02 | 28.54 | 29.32 | 24.54 | 23.65 | 23.65 | 23.65 |
| Nbr of stocks (in thousands) | 776,597 | 795,850 | 814,645 | 822,853 | 848,090 | 848,216 | - | - |
| Announcement Date | 18/03/22 | 16/03/23 | 15/03/24 | 18/03/25 | 19/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.47x | 16.83x | 20.2x | 5.53% | 23.44B | |
| 131.59x | - | - | - | 55.16B | |
| 13.97x | 5.06x | 13.89x | -.--% | 22.74B | |
| 4.79x | 0.34x | 0.7x | 6.6% | 16.77B | |
| 9.99x | - | - | 5.91% | 9.63B | |
| 8.98x | 0.9x | 7.38x | 2.17% | 6.72B | |
| -2.79x | 1.56x | -62.61x | -.--% | 6.41B | |
| 5.76x | 14.54x | 21.32x | 5.01% | 5.42B | |
| 26x | - | - | - | 4.83B | |
| 10.47x | 0.52x | 6.9x | 4.43% | 3.99B | |
| Average | 21.62x | 5.68x | 1.11x | 3.71% | 15.51B | |
| Weighted average by Cap. | 52.66x | 7.16x | 6.93x | 3.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- VNA Stock
- Valuation Vonovia SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition