|
Market Closed -
Other stock markets
|
After hours 20:09:35 | |||
| 24.03 EUR | +0.12% |
|
24.04 | +0.02% |
| 12-07 | Apartment Seekers in Eastern Germany Find More Options Again | DP |
| 12-04 | VONOVIA : Goldman Sachs reaffirms its Buy rating | ZD |
Company Valuation: Vonovia SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 33,817 | 37,665 | 17,525 | 23,250 | 24,126 | 20,381 | - | - |
| Change | - | 11.38% | -53.47% | 32.67% | 3.77% | -15.52% | - | - |
| Enterprise Value (EV) 1 | 57,861 | 84,006 | 60,981 | 65,446 | 65,696 | 59,398 | 58,884 | 58,293 |
| Change | - | 45.19% | -27.41% | 7.32% | 0.38% | -9.59% | -0.87% | -1% |
| P/E ratio | 10.2x | 11.5x | -26.9x | -3.66x | -26.9x | 9.21x | 7.54x | 6.62x |
| PBR | 1.4x | 1.13x | 0.56x | 0.74x | 1.01x | 0.75x | 0.7x | 0.66x |
| PEG | - | -0.4x | 0x | -0x | 0.3x | -0x | 0.3x | 0.5x |
| Capitalization / Revenue | 14.8x | 15.9x | 5.54x | 7.15x | 7.26x | 6.01x | 5.82x | 5.58x |
| EV / Revenue | 25.3x | 35.6x | 19.3x | 20.1x | 19.8x | 17.5x | 16.8x | 16x |
| EV / EBITDA | 30.3x | 37x | 22.1x | 25.3x | 25x | 21.5x | 20.1x | 18.7x |
| EV / EBIT | 31.8x | -69.3x | 41.1x | 30.9x | 26.4x | 23.9x | 22.1x | 21.5x |
| EV / FCF | -103x | 88.3x | -156x | 82.1x | 57.8x | 30.8x | 37x | 37.2x |
| FCF Yield | -0.97% | 1.13% | -0.64% | 1.22% | 1.73% | 3.25% | 2.7% | 2.69% |
| Dividend per Share 2 | 1.69 | 1.66 | - | 0.9 | 1.22 | 1.255 | 1.295 | 1.323 |
| Rate of return | 2.83% | 3.42% | - | 3.15% | 4.16% | 5.22% | 5.39% | 5.5% |
| EPS 2 | 5.87 | 4.22 | -0.82 | -7.8 | -1.09 | 2.611 | 3.186 | 3.63 |
| Distribution rate | 28.8% | 39.3% | - | -11.5% | -112% | 48.1% | 40.7% | 36.5% |
| Net sales 1 | 2,286 | 2,362 | 3,163 | 3,253 | 3,324 | 3,393 | 3,499 | 3,650 |
| EBITDA 1 | 1,910 | 2,269 | 2,763 | 2,584 | 2,625 | 2,761 | 2,922 | 3,116 |
| EBIT 1 | 1,818 | -1,213 | 1,484 | 2,119 | 2,491 | 2,485 | 2,666 | 2,710 |
| Net income 1 | 3,228 | 2,642 | -643.8 | -6,285 | -896 | 2,261 | 2,626 | 3,199 |
| Net Debt 1 | 24,043 | 46,342 | 43,457 | 42,196 | 41,570 | 39,017 | 38,503 | 37,912 |
| Reference price 2 | 59.76 | 48.50 | 22.02 | 28.54 | 29.32 | 24.04 | 24.04 | 24.04 |
| Nbr of stocks (in thousands) | 565,887 | 776,597 | 795,850 | 814,645 | 822,853 | 847,790 | - | - |
| Announcement Date | 04/03/21 | 18/03/22 | 16/03/23 | 15/03/24 | 18/03/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.21x | 17.51x | 21.52x | 5.22% | 23.72B | |
| 95.35x | - | - | - | 45.54B | |
| 13.02x | 4.09x | 12.5x | -.--% | 16.76B | |
| 6.47x | 1.3x | 2.66x | 4.79% | 16.88B | |
| 17.66x | - | - | 6.02% | 9.36B | |
| -1.98x | 1.38x | -28.15x | -.--% | 7.51B | |
| 9.98x | 0.91x | 8.22x | 2.02% | 6.39B | |
| 5.97x | 15.29x | 22.28x | 4.75% | 5.42B | |
| 29.71x | - | - | - | 4.97B | |
| 11.1x | 0.51x | 6.77x | 4.25% | 4.23B | |
| Average | 19.65x | 5.85x | 6.54x | 3.38% | 14.08B | |
| Weighted average by Cap. | 37.86x | 7.50x | 9.33x | 3.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- VNA Stock
- Valuation Vonovia SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition