Financials Valerio Therapeutics

Equities

ALVIO

FR0010095596

Pharmaceuticals

Market Closed - Euronext Paris 16:35:25 26/04/2024 BST 5-day change 1st Jan Change
0.11 EUR -2.65% Intraday chart for Valerio Therapeutics -6.78% -33.33%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 54.72 44.31 32.42 52.01 38.52 15.64
Enterprise Value (EV) 1 40.57 40.1 35.29 43.74 30.57 11.19
P/E ratio -0.92 x -4.84 x -1 x 66.7 x -6 x -0.76 x
Yield - - - - - -
Capitalization / Revenue 5.76 x 7.23 x 7.56 x 29.3 x 9.48 x 10.8 x
EV / Revenue 4.27 x 6.54 x 8.23 x 24.6 x 7.53 x 7.75 x
EV / EBITDA -2.14 x -11.8 x -3.69 x -5.69 x -5.52 x -0.66 x
EV / FCF -3.4 x -7.11 x -8.03 x -4.87 x -4.16 x -3.83 x
FCF Yield -29.4% -14.1% -12.5% -20.5% -24.1% -26.1%
Price to Book 1.1 x 1.02 x 1.97 x 1.79 x 1.17 x 0.7 x
Nbr of stocks (in thousands) 50,666 50,815 58,407 77,977 91,722 111,059
Reference price 2 1.080 0.8720 0.5550 0.6670 0.4200 0.1408
Announcement Date 25/04/18 09/04/19 27/04/20 23/04/21 28/04/22 29/04/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 9.505 6.127 4.289 1.776 4.062 1.443
EBITDA 1 -18.99 -3.385 -9.564 -7.69 -5.535 -17.04
EBIT 1 -19.19 -3.527 -9.795 -7.814 -5.582 -17.11
Operating Margin -201.88% -57.56% -228.37% -439.98% -137.42% -1,185.93%
Earnings before Tax (EBT) 1 -66.87 -11.16 -36.05 1.846 -5.837 -19.28
Net income 1 -59.07 -9.399 -33.73 1.089 -5.937 -19.56
Net margin -621.47% -153.4% -786.38% 61.32% -146.16% -1,355.65%
EPS 2 -1.170 -0.1800 -0.5531 0.0100 -0.0700 -0.1850
Free Cash Flow 1 -11.95 -5.636 -4.395 -8.974 -7.357 -2.919
FCF margin -125.68% -91.99% -102.47% -505.3% -181.11% -202.27%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 25/04/18 09/04/19 27/04/20 23/04/21 28/04/22 29/04/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 2.87 - - -
Net Cash position 1 14.1 4.21 - 8.27 7.95 4.45
Leverage (Debt/EBITDA) - - -0.3005 x - - -
Free Cash Flow 1 -11.9 -5.64 -4.4 -8.97 -7.36 -2.92
ROE (net income / shareholders' equity) -82.1% -19.7% -108% 4.71% -19.2% -70.9%
ROA (Net income/ Total Assets) -11.8% -3.12% -12.1% -11.6% -7.01% -22.2%
Assets 1 500.4 301.3 277.9 -9.38 84.72 87.93
Book Value Per Share 2 0.9900 0.8500 0.2800 0.3700 0.3600 0.2000
Cash Flow per Share 2 0.2800 0.2100 0.0900 0.1900 0.2000 0.1300
Capex 1 0.07 0.05 0.03 0.12 0.14 0.49
Capex / Sales 0.68% 0.73% 0.61% 6.7% 3.42% 33.82%
Announcement Date 25/04/18 09/04/19 27/04/20 23/04/21 28/04/22 29/04/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.11 EUR
Average target price
1.2 EUR
Spread / Average Target
+990.91%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. ALVIO Stock
  4. Financials Valerio Therapeutics