Valuation TSH Resources

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 09:50:58 12/08/2026 BST			5-day change	1st Jan Change
1.190 ^MYR	-0.83%		+0.85%	-2.46%

07-20	TSH Resources Releases June Production Report	MT
07-17	TSH Resources Berhad Reports Production Results for the Month, Quarter and Year to Date Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,491	1,477	1,346	1,709	1,548	1,490	-	-
Change	-	-0.93%	-8.88%	26.98%	-9.41%	-3.77%	-	-
Enterprise Value (EV) ¹	2,325	1,662	1,398	1,703	1,445	1,235	1,096	951.1
Change	-	-28.5%	-15.92%	21.87%	-15.18%	-14.53%	-11.24%	-13.23%
P/E	8.82x	3.23x	14.2x	12.3x	8.75x	10.5x	10.1x	9.86x
PBR	0.91x	0.78x	0.66x	0.86x	0.84x	0.73x	0.71x	0.71x
PEG	-	0x	-0.2x	0.3x	0.2x	-0.6x	2.84x	3.69x
Capitalization / Revenue	1.25x	1.13x	1.26x	1.68x	1.46x	1.43x	1.4x	1.39x
EV / Revenue	1.96x	1.27x	1.31x	1.67x	1.36x	1.19x	1.03x	0.89x
EV / EBITDA	6.38x	4.88x	4.74x	4.83x	3.58x	3.65x	3.29x	2.75x
EV / EBIT	9.19x	6.96x	7.23x	7.6x	4.92x	5.37x	4.6x	4.01x
EV / FCF	6.67x	11.5x	8.31x	9.14x	5.81x	5.27x	4.92x	4.11x
FCF Yield	15%	8.69%	12%	10.9%	17.2%	19%	20.3%	24.4%
Dividend per Share ²	-	0.105	0.025	0.025	0.05	0.0418	0.0422	0.0492
Rate of return	-	9.81%	2.56%	2%	4.1%	3.48%	3.52%	4.1%
EPS ²	0.1225	0.3315	0.0688	0.1019	0.1395	0.1144	0.1185	0.1217
Distribution rate	-	31.7%	36.3%	24.5%	35.8%	36.5%	35.6%	40.4%
Net sales ¹	1,189	1,308	1,067	1,020	1,062	1,039	1,061	1,070
EBITDA ¹	364.1	341	294.6	352.4	403.2	338	333.3	345.4
EBIT ¹	253	239	193.4	224.2	293.9	229.8	238.3	237.1
Net income ¹	169	457.5	94.96	140.5	182.9	147.9	152	158
Net Debt ¹	834.2	185.5	51.98	-5.421	-103.2	-254.8	-393.6	-538.6
Reference price ²	1.080	1.070	0.975	1.250	1.220	1.200	1.200	1.200
Nbr of stocks (in thousands)	1,380,174	1,380,174	1,380,174	1,367,007	1,268,857	1,241,415	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	27/02/25	25/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TSH RESOURCES	10.49x	1.19x	3.65x	3.48%	364M
WENS FOODSTUFF GROUP CO., LTD.	32.2x	1.01x	11.13x	0.82%	13.58B
CHAROEN POKPHAND FOODS	9.05x	1.14x	9.29x	4.62%	5.4B
QL RESOURCES	30.69x	1.9x	14.54x	1.3%	3.57B
KWS SAAT SE & CO. KGAA	12.45x	1.36x	6.45x	2.01%	2.7B
BIOMAR GROUP A/S	13.75x	0.77x	8.61x	-	1.76B
B.F. S.P.A.	53.72x	0.82x	12.14x	1.54%	1.5B
TECON BIOLOGY CO.LTD	31.18x	0.74x	6.79x	0.48%	1.45B
Average	24.19x	1.11x	9.08x	2.03%	3.79B
Weighted average by Cap.	25.83x	1.13x	10.39x	1.76%