End-of-day quote
BURSA MALAYSIA
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
1.14
MYR
|
-.--%
|
|
-.--%
|
+16.92%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,125
|
1,587
|
1,491
|
1,477
|
1,346
|
1,573
|
-
|
-
|
Enterprise Value (EV)
1 |
3,434
|
2,753
|
2,325
|
1,662
|
1,398
|
1,386
|
1,264
|
1,182
|
P/E ratio
|
48.3
x
|
20.1
x
|
8.82
x
|
3.23
x
|
14.2
x
|
15.1
x
|
14
x
|
12.4
x
|
Yield
|
0.65%
|
1.3%
|
-
|
9.81%
|
2.56%
|
2.16%
|
2.42%
|
2.87%
|
Capitalization / Revenue
|
2.53
x
|
2.03
x
|
1.25
x
|
1.13
x
|
1.26
x
|
1.38
x
|
1.32
x
|
1.29
x
|
EV / Revenue
|
4.09
x
|
3.52
x
|
1.96
x
|
1.27
x
|
1.31
x
|
1.21
x
|
1.06
x
|
0.97
x
|
EV / EBITDA
|
16.9
x
|
12.4
x
|
6.38
x
|
4.88
x
|
4.74
x
|
5.22
x
|
4.51
x
|
4.01
x
|
EV / FCF
|
52.8
x
|
15.1
x
|
6.67
x
|
11.5
x
|
8.31
x
|
6.88
x
|
6.28
x
|
5.83
x
|
FCF Yield
|
1.89%
|
6.63%
|
15%
|
8.69%
|
12%
|
14.5%
|
15.9%
|
17.2%
|
Price to Book
|
1.48
x
|
1.09
x
|
0.91
x
|
0.78
x
|
0.66
x
|
0.77
x
|
0.75
x
|
0.71
x
|
Nbr of stocks (in thousands)
|
1,380,174
|
1,380,174
|
1,380,174
|
1,380,174
|
1,380,174
|
1,380,174
|
-
|
-
|
Reference price
2 |
1.540
|
1.150
|
1.080
|
1.070
|
0.9750
|
1.140
|
1.140
|
1.140
|
Announcement Date
|
27/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
838.9
|
781.7
|
1,189
|
1,308
|
1,067
|
1,142
|
1,193
|
1,219
|
EBITDA
1 |
203.1
|
221.6
|
364.1
|
341
|
294.6
|
265.3
|
280.6
|
294.5
|
EBIT
1 |
102.8
|
116
|
253
|
239
|
193.4
|
165.3
|
175.3
|
168.5
|
Operating Margin
|
12.25%
|
14.84%
|
21.28%
|
18.27%
|
18.13%
|
14.48%
|
14.69%
|
13.82%
|
Earnings before Tax (EBT)
1 |
73.79
|
107.6
|
253.7
|
557
|
197.6
|
177.4
|
187.9
|
204.2
|
Net income
1 |
44.03
|
79.09
|
169
|
457.5
|
94.96
|
104.5
|
112.7
|
127
|
Net margin
|
5.25%
|
10.12%
|
14.22%
|
34.98%
|
8.9%
|
9.15%
|
9.44%
|
10.41%
|
EPS
2 |
0.0319
|
0.0573
|
0.1225
|
0.3315
|
0.0688
|
0.0757
|
0.0815
|
0.0920
|
Free Cash Flow
1 |
65
|
182.4
|
348.3
|
144.5
|
168.2
|
201.5
|
201.3
|
202.7
|
FCF margin
|
7.75%
|
23.34%
|
29.3%
|
11.05%
|
15.78%
|
17.65%
|
16.87%
|
16.63%
|
FCF Conversion (EBITDA)
|
32%
|
82.33%
|
95.66%
|
42.37%
|
57.11%
|
75.95%
|
71.74%
|
68.83%
|
FCF Conversion (Net income)
|
147.62%
|
230.65%
|
206.11%
|
31.58%
|
177.18%
|
192.79%
|
178.64%
|
159.67%
|
Dividend per Share
2 |
0.0100
|
0.0150
|
-
|
0.1050
|
0.0250
|
0.0246
|
0.0276
|
0.0327
|
Announcement Date
|
27/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 Q3
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
1 |
-
|
33.93
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
|
57.34
|
-
|
Net margin
|
-
|
-
|
EPS
|
0.0415
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
22/08/22
|
23/11/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,309
|
1,166
|
834
|
185
|
52
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
188
|
309
|
392
|
Leverage (Debt/EBITDA)
|
6.444
x
|
5.263
x
|
2.291
x
|
0.5439
x
|
0.1764
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
65
|
182
|
348
|
144
|
168
|
202
|
201
|
203
|
ROE (net income / shareholders' equity)
|
2.91%
|
4.18%
|
10.9%
|
25.8%
|
4.81%
|
5.12%
|
5.28%
|
5.53%
|
ROA (Net income/ Total Assets)
|
1.26%
|
1.88%
|
5.23%
|
5.53%
|
3.27%
|
3.83%
|
3.8%
|
4.25%
|
Assets
1 |
3,495
|
4,211
|
3,233
|
8,266
|
2,902
|
2,732
|
2,965
|
2,987
|
Book Value Per Share
2 |
1.040
|
1.050
|
1.190
|
1.380
|
1.480
|
1.480
|
1.530
|
1.620
|
Cash Flow per Share
2 |
0.1200
|
0.1700
|
0.2900
|
0.1500
|
0.1600
|
-0.0400
|
-0.0100
|
-
|
Capex
1 |
103
|
53.7
|
45.2
|
63.1
|
59.3
|
81.7
|
75
|
62.5
|
Capex / Sales
|
12.22%
|
6.87%
|
3.8%
|
4.83%
|
5.56%
|
7.15%
|
6.29%
|
5.13%
|
Announcement Date
|
27/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Last Close Price
1.14
MYR Average target price
1.097
MYR Spread / Average Target -3.76% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.92% | 330M | | +12.43% | 3.29B | | +1.43% | 1.65B | | -95.58% | 1.61B | | -2.39% | 1.26B | | -12.19% | 1.23B | | -2.59% | 1.22B | | -12.02% | 1.21B | | -.--% | 1.2B | | -.--% | 1.18B |
Other Fishing & Farming
|