|
Real-time Estimate
Cboe Europe
15:10:22 18/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 102.50 GBX | -3.67% |
|
+4.11% | +4.53% |
| 08-14 | UBS raises Michael Page to 'buy' | AN |
| 08-13 | The Rank Group Plc, 2026 Earnings Call, Aug 13, 2026 |
Company Valuation: The Rank Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 786 | 401 | 414.1 | 318.5 | 623 | 497.8 | - | - |
| Change | - | -48.99% | 3.27% | -23.08% | 95.57% | -20.09% | - | - |
| Enterprise Value (EV) 1 | 1,043 | 563.6 | 587 | 451 | 753.8 | 591.2 | 620.3 | 611.3 |
| Change | - | -45.95% | 4.15% | -23.16% | 67.12% | -21.56% | -4.11% | -1.46% |
| P/E | - | - | -4.33x | 25.2x | 14x | 15.1x | 12x | 9.19x |
| PBR | 2.03x | - | - | 0.94x | 1.65x | 1.15x | 1.22x | 1.08x |
| PEG | - | - | - | -0x | 0x | -0.4x | -48.61x | 0.3x |
| Capitalization / Revenue | 2.38x | 0.62x | 0.61x | 0.43x | 0.78x | 0.53x | 0.56x | 0.53x |
| EV / Revenue | 3.16x | 0.88x | 0.86x | 0.61x | 0.95x | 0.71x | 0.7x | 0.65x |
| EV / EBITDA | -78.4x | 5.26x | 7.41x | 4.8x | 6.47x | 4.27x | 4.75x | 4.17x |
| EV / EBIT | -12.3x | 14.2x | 30.7x | 9.74x | 11.8x | 7.52x | 9.02x | 7.36x |
| EV / FCF | - | - | - | - | - | - | 20,337,962x | 13,613,999x |
| FCF Yield | - | - | - | - | - | - | 0% | 0% |
| Dividend per Share 2 | - | - | - | - | 0.026 | 0.035 | 0.0344 | 0.041 |
| Rate of return | - | - | - | - | 1.95% | 3.69% | 3.23% | 3.86% |
| EPS 2 | - | - | -0.204 | 0.027 | 0.095 | 0.063 | 0.0889 | 0.1158 |
| Distribution rate | - | - | - | - | 27.4% | 55.6% | 38.7% | 35.4% |
| Net sales 1 | 329.6 | 644 | 681.9 | 734.7 | 795.4 | 835 | 881.3 | 943.8 |
| EBITDA 1 | -13.3 | 107.2 | 79.2 | 94 | 116.5 | 138.3 | 130.5 | 146.4 |
| EBIT 1 | -84.5 | 39.8 | 19.1 | 46.3 | 63.7 | 78.6 | 68.76 | 83.06 |
| Net income 1 | -72.1 | - | -95.7 | 12.5 | 44.6 | 29.9 | 41.71 | 54.42 |
| Net Debt 1 | 256.7 | 162.6 | 172.9 | 132.5 | 130.8 | 147.2 | 122.5 | 113.4 |
| Reference price 2 | 1.678 | 0.856 | 0.884 | 0.680 | 1.330 | 1.064 | 1.064 | 1.064 |
| Nbr of stocks (in thousands) | 468,430 | 468,430 | 468,430 | 468,430 | 468,388 | 467,875 | - | - |
| Announcement Date | 19/08/21 | 18/08/22 | 17/08/23 | 15/08/24 | 14/08/25 | 13/08/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.94x | 0.78x | 4.99x | 2.88% | 675M | |
| 25.05x | 6.45x | 15.12x | 1.56% | 27.44B | |
| 14.35x | 2.41x | 8.4x | 5.14% | 19.26B | |
| 535.23x | 1.5x | 10.1x | -.--% | 16.73B | |
| 13.32x | 6.09x | 9.25x | 3.77% | 15.8B | |
| 15.34x | 2.5x | 9.28x | 7% | 14.97B | |
| 238.68x | 1.96x | 18.05x | -.--% | 12.56B | |
| 34.69x | 3.79x | 18.94x | 2.98% | 8.48B | |
| 15.27x | 2.25x | 8.26x | 2.38% | 6.62B | |
| Average | 100.43x | 3.08x | 11.38x | 2.86% | 13.62B | |
| Weighted average by Cap. | 112.28x | 3.71x | 12.04x | 2.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RNK Stock
- Valuation The Rank Group Plc
Select your edition
All financial news and data tailored to specific country editions
