Company Valuation: TFS Financial Corporation

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,278 3,605 3,280 3,579 3,672 4,519 - -
Change - -31.7% -9.02% 9.12% 2.6% 23.04% - -
Enterprise Value (EV) 5,278 3,605 3,280 3,579 3,672 4,519 4,519 4,519
Change - -31.7% -9.02% 9.12% 2.6% 23.04% 0% 0%
P/E 65.7x 50x 45.5x 45.9x 41.2x 45.7x 42.2x 40.1x
PBR 3.09x 1.98x - 1.94x 2.31x 2.35x 2.3x 2.24x
PEG - -4.8x - 5.97x 2.9x 3.7x 5.06x 7.82x
Capitalization / Revenue 18.4x 13.5x - 12.9x 11.4x 13x 12.1x 11.5x
EV / Revenue 0x 0x - 0x 0x 13x 12.1x 11.5x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x - 0x 0x 35.9x 31.5x 29.9x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.122 1.13 1.13 1.13 1.13 1.17 1.275 1.27
Rate of return 5.89% 8.69% 9.56% 8.79% 8.58% 7.12% 7.76% 7.73%
EPS 2 0.29 0.26 0.26 0.28 0.32 0.36 0.39 0.41
Distribution rate 387% 435% 435% 404% 353% 325% 327% 310%
Net sales 1 286.9 267.4 - 278.5 321.5 347.7 374.2 392.9
EBITDA - - - - - - - -
EBIT 1 90.82 93.05 - 98.81 117.2 125.9 143.5 151.3
Net income 1 81.01 74.56 - 79.59 90.96 102.3 109.3 115.4
Net Debt - - - - - - - -
Reference price 2 19.06 13.00 11.82 12.86 13.18 16.44 16.44 16.44
Nbr of stocks (in thousands) 276,940 277,333 277,512 278,327 278,738 278,926 - -
Announcement Date 28/10/21 27/10/22 26/10/23 30/10/24 30/10/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
45x - - 7.22% 4.52B
13.07x - - 1.92% 879B
6.38x - - 4.86% 418B
11.77x - - 2.19% 381B
6.76x - - 4.69% 358B
12.16x - - 4.28% 340B
6.31x - - 4.89% 336B
6.89x - - 4.62% 304B
17.25x - - 2.44% 273B
14.75x - - 2.67% 265B
Average 14.03x 3.98% 355.86B
Weighted average by Cap. 10.74x 3.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TFSL Stock
  4. Valuation TFS Financial Corporation