Real-time Estimate
Cboe BZX
20:50:53 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
12.96
USD
|
+0.04%
|
|
-0.69%
|
-11.84%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,963
|
4,055
|
5,278
|
3,605
|
3,280
|
3,604
|
-
|
Enterprise Value (EV)
1 |
4,963
|
4,055
|
5,278
|
3,605
|
3,280
|
3,604
|
3,604
|
P/E ratio
|
64.4
x
|
49
x
|
65.7
x
|
50
x
|
45.5
x
|
55.1
x
|
49.8
x
|
Yield
|
5.66%
|
7.56%
|
5.89%
|
8.69%
|
9.56%
|
8.72%
|
8.72%
|
Capitalization / Revenue
|
18.7
x
|
16.7
x
|
18.4
x
|
13.5
x
|
-
|
13
x
|
12.1
x
|
EV / Revenue
|
18.7
x
|
16.7
x
|
18.4
x
|
13.5
x
|
-
|
13
x
|
12.1
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.32
x
|
2.46
x
|
3.09
x
|
1.98
x
|
-
|
1.9
x
|
1.9
x
|
Nbr of stocks (in thousands)
|
275,431
|
276,033
|
276,940
|
277,333
|
277,512
|
278,111
|
-
|
Reference price
2 |
18.02
|
14.69
|
19.06
|
13.00
|
11.82
|
12.96
|
12.96
|
Announcement Date
|
30/10/19
|
29/10/20
|
28/10/21
|
27/10/22
|
26/10/23
|
-
|
-
|
Fiscal Period: Settembre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
265.4
|
242.3
|
286.9
|
267.4
|
-
|
278.3
|
297.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
92.21
|
103.2
|
90.82
|
93.05
|
-
|
84.88
|
88.23
|
Operating Margin
|
34.74%
|
42.62%
|
31.65%
|
34.8%
|
-
|
30.5%
|
29.7%
|
Earnings before Tax (EBT)
1 |
102.2
|
100.2
|
100.1
|
92.05
|
-
|
82.6
|
91.28
|
Net income
1 |
80.24
|
83.32
|
81.01
|
74.56
|
-
|
66.13
|
73.3
|
Net margin
|
30.23%
|
34.39%
|
28.23%
|
27.89%
|
-
|
23.76%
|
24.67%
|
EPS
2 |
0.2800
|
0.3000
|
0.2900
|
0.2600
|
0.2600
|
0.2350
|
0.2600
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.020
|
1.110
|
1.122
|
1.130
|
1.130
|
1.130
|
1.130
|
Announcement Date
|
30/10/19
|
29/10/20
|
28/10/21
|
27/10/22
|
26/10/23
|
-
|
-
|
Fiscal Period: September |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
66.08
|
57.84
|
62.74
|
67.3
|
75.51
|
75.16
|
69.27
|
68.78
|
-
|
69.09
|
71.38
|
77.17
|
77.72
|
72.68
|
74.36
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
18.63
|
18.32
|
18.36
|
21.22
|
31.15
|
27.12
|
19.02
|
21.74
|
-
|
25.13
|
24.9
|
20.38
|
19.29
|
19.39
|
20.46
|
Operating Margin
|
28.2%
|
31.68%
|
29.26%
|
31.53%
|
41.25%
|
36.08%
|
27.46%
|
31.62%
|
-
|
36.37%
|
34.89%
|
26.41%
|
24.82%
|
26.67%
|
27.52%
|
Earnings before Tax (EBT)
1 |
20.63
|
20.32
|
19.36
|
21.22
|
31.15
|
28.12
|
20.02
|
21.74
|
-
|
26.13
|
25.9
|
23.27
|
26.24
|
21.74
|
22.34
|
Net income
1 |
17.02
|
16.14
|
15.84
|
17.15
|
25.43
|
22.19
|
15.91
|
17.6
|
-
|
20.71
|
20.71
|
18.61
|
20.99
|
17.38
|
17.86
|
Net margin
|
25.75%
|
27.9%
|
25.25%
|
25.48%
|
33.68%
|
29.53%
|
22.97%
|
25.59%
|
-
|
29.97%
|
29.02%
|
24.12%
|
27.01%
|
23.92%
|
24.03%
|
EPS
2 |
0.0600
|
0.0600
|
0.0600
|
0.0600
|
0.0900
|
0.0800
|
0.0600
|
0.0600
|
0.0700
|
0.0700
|
0.0700
|
0.0700
|
0.0800
|
0.0600
|
0.0650
|
Dividend per Share
2 |
0.2825
|
0.2825
|
0.2825
|
0.2825
|
0.2825
|
0.2825
|
0.2825
|
0.2825
|
0.2825
|
0.2825
|
0.2800
|
0.2800
|
0.2800
|
0.2800
|
0.2800
|
Announcement Date
|
28/10/21
|
28/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
28/04/23
|
27/07/23
|
26/10/23
|
30/01/24
|
30/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.58%
|
4.88%
|
4.77%
|
4.14%
|
3.5%
|
3.91%
|
ROA (Net income/ Total Assets)
|
0.56%
|
0.56%
|
0.56%
|
0.51%
|
0.39%
|
0.42%
|
Assets
1 |
14,328
|
14,878
|
14,466
|
14,621
|
17,176
|
17,662
|
Book Value Per Share
2 |
7.760
|
5.970
|
6.170
|
6.570
|
6.830
|
6.810
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/10/19
|
29/10/20
|
28/10/21
|
27/10/22
|
-
|
-
|
Last Close Price
12.96
USD Average target price
14.5
USD Spread / Average Target +11.88% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.84% | 3.6B | | +16.03% | 562B | | +13.83% | 295B | | +13.87% | 249B | | +24.50% | 213B | | +21.48% | 170B | | +13.55% | 169B | | +8.72% | 167B | | +5.01% | 144B | | -15.31% | 135B |
Other Banks
|