Business description: TF1

TF1 is a major player in the French audiovisual sector, active in the publishing, production and broadcasting of content. Net sales break down by activity as follows:

- Media (85.4%): a leading content offering and linear and digital advertising revenues, including 5 free-to-air channels (TF1, TMC, TFX, TF1 Séries Films and LCI), 4 theme channels (Ushuaia TV, Histoire TV, TV Breizh and Série Club), 2 on-demand content platforms (TF1+ and TFOU MAX) and the TF1 PUB advertising airtime sales house. The group also operates in music production and live shows with Muzeek One;

- Audiovisual production (14.6%; Newen Studios): production of content according to a differentiating multi-genre strategy (TV films, daily, fiction, distribution, animation, documentaries, etc.).

Net sales are distributed geographically as follows: France (85.9%), Continental Europe (11.2%) and other (2.9%).

Number of employees: 3,036

Sales by Activity: TF1

Fiscal Period: December 2021 (EUR) 2022 (EUR) 2023 (EUR) 2024 (EUR) 2025 (EUR)

Media (Including Digital)

2.11B 2.09B 1.98B 2.02B 1.93B

Studios TF1

381M 472M 385M 408M 439M

Elimination of Inter-Segment Transactions

-60.1M -57.7M -65.8M -71.5M -70.8M

Geographical breakdown of sales: TF1

Fiscal Period: December 2021 (EUR) 2022 (EUR) 2023 (EUR) 2024 (EUR) 2025 (EUR)

France

2.16B 2.16B 1.97B 2.02B 1.94B

Continental Europe (Excl. France)

187M 283M 262M 264M 253M

Other Countries

82M 69.6M 66.7M 69.3M 107M

Executive Committee: TF1

Manager TitleAgeSince
Chief Executive Officer 56 26/10/2022
Director of Finance/CFO 45 -
Chief Tech/Sci/R&D Officer 53 04/06/2023
Investor Relations Contact - -
General Counsel 51 31/12/2022

Composition of the Board of Directors: TF1

Director TitleAgeSince
Director/Board Member 73 12/02/2020
Director/Board Member 75 11/04/2005
Director/Board Member 61 17/04/2013
Director/Board Member 72 17/04/2013
Director/Board Member 61 02/04/2014
Director/Board Member 65 12/02/2020
Director/Board Member 65 17/04/2019
Director/Board Member 34 27/05/2020
Director/Board Member 53 14/04/2021
Chairman 56 12/02/2023

Shareholders: TF1

NameEquities%Valuation
46.05 %
97,287,021 46.05 % 944 M €
TF1 Television Française SA Employee Stock Ownership Plan
10.22 %
21,603,080 10.22 % 210 M €
Vesa Equity Investment SARL
5.033 %
10,633,473 5.033 % 103 M €
BWM AG
0.8465 %
1,788,539 0.8465 % 17 M €
Independance AM SICAV
0.5926 %
1,252,000 0.5926 % 12 M €

Company details: TF1

Télévision Française 1 SA

1, quai du Point du Jour

92100, Boulogne-Billancourt

+

http://www.groupe-tf1.fr
address TF1(TFI)

Other Broadcasting

Change 5d. change 1-year change 3-years change Capi.($)
+0.63%-1.44%-13.99%-5.72% 1.75B
-0.85%-4.24%-3.76%+2.50% 180B
-0.25%-8.54%-6.15%+16.85% 20.82B
+1.46%-1.15%+36.05%+219.41% 5.81B
+0.57%-7.31%+30.84%+49.37% 5.19B
+7.32%+5.51%+6.92%-3.93% 4.22B
-2.41%-8.07%+59.08% - 3.73B
+2.36%+5.39%+56.57%+222.01% 3.48B
-0.73%-4.90%-16.43%+12.13% 2.63B
+1.66%-7.02%-4.90%-2.57% 2.26B
Average +0.98%-2.26%+14.42%+56.67% 22.98B
Weighted average by Cap. -0.49%-3.26%-0.30%+13.74%
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
7.165EUR
Average target price
8.283EUR
Spread / Average Target
+15.61%

Quarterly revenue - Rate of surprise