|
Market Closed -
Other stock markets
|
After hours 01:00:00 | |||
| 392.50 USD | -2.03% |
|
392.40 | -0.03% |
| 11:33pm | GM lured new product chief with pay package totaling $40 million | RE |
| 11:19pm | Texas environmental network plans to protest SpaceX analyst meetings | RE |
Company Valuation: Tesla, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,063,564 | 388,972 | 789,898 | 1,296,350 | 1,495,687 | 1,472,830 | - | - |
| Change | - | -63.43% | 103.07% | 64.12% | 15.38% | -1.53% | - | - |
| Enterprise Value (EV) 1 | 1,052,822 | 369,886 | 766,034 | 1,268,000 | 1,460,004 | 1,443,953 | 1,443,072 | 1,442,459 |
| Change | - | -64.87% | 107.1% | 65.53% | 15.14% | -1.1% | -0.06% | -0.04% |
| P/E ratio | 216x | 34x | 57.8x | 198x | 416x | 285x | 186x | 121x |
| PBR | 36.2x | 9.56x | 13.8x | 19.4x | 19.3x | 15.1x | 13.8x | 12.4x |
| PEG | - | 0x | 3.1x | -3.8x | -8.8x | 10.4x | 3.5x | 2.3x |
| Capitalization / Revenue | 19.8x | 4.77x | 8.16x | 13.3x | 15.8x | 14.4x | 12.3x | 10.6x |
| EV / Revenue | 19.6x | 4.54x | 7.92x | 13x | 15.4x | 14.1x | 12x | 10.3x |
| EV / EBITDA | 91.1x | 19.3x | 46.1x | 76.2x | 100x | 95.7x | 72.5x | 51.6x |
| EV / EBIT | 161x | 27.1x | 86.2x | 179x | 335x | 253x | 155x | 101x |
| EV / FCF | 210x | 48.9x | 176x | 354x | 235x | -233x | 6,684x | 329x |
| FCF Yield | 0.48% | 2.05% | 0.57% | 0.28% | 0.43% | -0.43% | 0.01% | 0.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.633 | 3.62 | 4.3 | 2.04 | 1.08 | 1.376 | 2.112 | 3.248 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 53,823 | 81,462 | 96,773 | 97,690 | 94,827 | 102,316 | 119,769 | 139,370 |
| EBITDA 1 | 11,555 | 19,186 | 16,631 | 16,645 | 14,596 | 15,084 | 19,907 | 27,968 |
| EBIT 1 | 6,523 | 13,656 | 8,891 | 7,076 | 4,355 | 5,709 | 9,308 | 14,249 |
| Net income 1 | 5,519 | 12,556 | 14,997 | 7,091 | 3,794 | 5,011 | 7,715 | 12,117 |
| Net Debt 1 | -10,742 | -19,086 | -23,864 | -28,350 | -35,683 | -28,876 | -29,758 | -30,370 |
| Reference price 2 | 352.26 | 123.18 | 248.48 | 403.84 | 449.72 | 392.50 | 392.50 | 392.50 |
| Nbr of stocks (in thousands) | 3,019,258 | 3,157,752 | 3,178,921 | 3,210,060 | 3,325,819 | 3,752,432 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 295.21x | 14.42x | 97.74x | -.--% | 1,503B | |
| 14.36x | 0.32x | 4.62x | 1.79% | 22.55B | |
| -5.82x | 3.36x | -11.75x | -.--% | 21.38B | |
| 89.55x | 0.42x | 10.75x | -.--% | 18.73B | |
| -47.3x | 0.99x | 552.16x | -.--% | 17.31B | |
| -22.34x | 0.97x | 18.04x | -.--% | 17.09B | |
| -3x | 6.01x | -10.1x | - | 9.85B | |
| -9.32x | 1.54x | -73.86x | -.--% | 6.74B | |
| -0.82x | 2.12x | -1.92x | -.--% | 2.65B | |
| Average | 34.50x | 3.35x | 65.08x | 0.22% | 179.96B | |
| Weighted average by Cap. | 274.37x | 13.50x | 96.47x | 0.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TSLA Stock
- Valuation Tesla, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition