|
Market Closed -
Nasdaq
21:00:00 24/09/2026 BST
|
After hours 22:46:59 | |||
| 377.94 USD | -0.57% |
|
377.67 | -0.07% |
| 07:22pm | US senators delay effort to permanently ban Chinese cars | RE |
| 05:52pm | US Moves to Support Musk in Challenge to EU Fine on X | MT |
Company Valuation: Tesla, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,063,564 | 388,972 | 789,898 | 1,296,350 | 1,495,687 | 1,501,302 | - | - |
| Change | - | -63.43% | 103.07% | 64.12% | 15.38% | 0.38% | - | - |
| Enterprise Value (EV) 1 | 1,052,822 | 369,886 | 766,034 | 1,268,000 | 1,460,004 | 1,478,341 | 1,486,456 | 1,489,955 |
| Change | - | -64.87% | 107.1% | 65.53% | 15.14% | 1.26% | 0.55% | 0.24% |
| P/E | 216x | 34x | 57.8x | 198x | 416x | 354x | 253x | 174x |
| PBR | 36.2x | 9.56x | 13.8x | 19.4x | 19.3x | 14.6x | 13.4x | 12.1x |
| PEG | - | 0x | 3.1x | -3.8x | -8.8x | -507.06x | 6.3x | 3.8x |
| Capitalization / Revenue | 19.8x | 4.77x | 8.16x | 13.3x | 15.8x | 14.1x | 12.4x | 10.6x |
| EV / Revenue | 19.6x | 4.54x | 7.92x | 13x | 15.4x | 13.9x | 12.3x | 10.5x |
| EV / EBITDA | 91.1x | 19.3x | 46.1x | 76.2x | 100x | 100x | 79.5x | 59.3x |
| EV / EBIT | 161x | 27.1x | 86.2x | 179x | 335x | 368x | 237x | 155x |
| EV / FCF | 210x | 48.9x | 176x | 354x | 235x | -138x | -170x | -195x |
| FCF Yield | 0.48% | 2.05% | 0.57% | 0.28% | 0.43% | -0.73% | -0.59% | -0.51% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.633 | 3.62 | 4.3 | 2.04 | 1.08 | 1.072 | 1.504 | 2.187 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 53,823 | 81,462 | 96,773 | 97,690 | 94,827 | 106,267 | 120,999 | 141,879 |
| EBITDA 1 | 11,555 | 19,186 | 16,631 | 16,645 | 14,596 | 14,712 | 18,703 | 25,145 |
| EBIT 1 | 6,523 | 13,656 | 8,891 | 7,076 | 4,355 | 4,019 | 6,277 | 9,626 |
| Net income 1 | 5,519 | 12,556 | 14,997 | 7,091 | 3,794 | 3,738 | 5,359 | 7,916 |
| Net Debt 1 | -10,742 | -19,086 | -23,864 | -28,350 | -35,683 | -22,961 | -14,846 | -11,347 |
| Reference price 2 | 352.26 | 123.18 | 248.48 | 403.84 | 449.72 | 380.12 | 380.12 | 380.12 |
| Nbr of stocks (in thousands) | 3,019,258 | 3,157,752 | 3,178,921 | 3,210,060 | 3,325,819 | 3,949,547 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 353.58x | 13.92x | 100.1x | -.--% | 1,501B | |
| 16.4x | 0.92x | 6.29x | 1.51% | 107B | |
| -6.16x | 3.22x | -12.58x | -.--% | 21.75B | |
| 71.03x | 0.06x | 1.51x | 0.11% | 11.91B | |
| -20.67x | 0.18x | -25.01x | -.--% | 11.47B | |
| -19.41x | 0.59x | -38.35x | -.--% | 9.85B | |
| -26.87x | 0.35x | 5.89x | -.--% | 9.18B | |
| -1.98x | 2.96x | -6.87x | - | 7.47B | |
| 15.5x | 0.17x | 4.31x | -.--% | 6.41B | |
| Average | 42.38x | 2.49x | 3.92x | 0.2% | 187.35B | |
| Weighted average by Cap. | 315.93x | 12.52x | 89.00x | 0.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TSLA Stock
- Valuation Tesla, Inc.
Select your edition
All financial news and data tailored to specific country editions
