|
Market Closed -
Other stock markets
|
Pre-market 13:16:48 | |||
| 322.16 USD | +0.03% |
|
325.78 | +1.12% |
| 12:56pm | Nvidia, Other Tech Stocks Likely to Shake Off Impact of US Strike on Iran, Wedbush Says | MT |
| 12:40pm | Tesla's Robotaxi Exceeded Expectations During Texas Launch, Wedbush Says | MT |
Company Valuation: Tesla, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 668,905 | 1,063,564 | 388,972 | 789,898 | 1,296,350 | 1,037,663 | - | - |
| Change | - | 59% | -63.43% | 103.07% | 64.12% | -19.96% | - | - |
| Enterprise Value (EV) 1 | 661,209 | 1,052,822 | 369,886 | 766,034 | 1,268,000 | 1,010,693 | 1,006,570 | 997,978 |
| Change | - | 59.23% | -64.87% | 107.1% | 65.53% | -20.29% | -0.41% | -0.85% |
| P/E ratio | 1,103x | 216x | 34x | 57.8x | 198x | 205x | 122x | 94.1x |
| PBR | 30.5x | 36.2x | 9.56x | 13.8x | 19.4x | 13.1x | 12.1x | 10.7x |
| PEG | - | 0x | 0x | 3.1x | -3.8x | -8.9x | 1.8x | 3.2x |
| Capitalization / Revenue | 21.2x | 19.8x | 4.77x | 8.16x | 13.3x | 10.6x | 8.8x | 7.34x |
| EV / Revenue | 21x | 19.6x | 4.54x | 7.92x | 13x | 10.4x | 8.54x | 7.06x |
| EV / EBITDA | 109x | 91.1x | 19.3x | 46.1x | 76.2x | 71.7x | 52.1x | 40.3x |
| EV / EBIT | 332x | 161x | 27.1x | 86.2x | 179x | 169x | 92.9x | 62.8x |
| EV / FCF | 237x | 210x | 48.9x | 176x | 354x | 248x | 141x | 114x |
| FCF Yield | 0.42% | 0.48% | 2.05% | 0.57% | 0.28% | 0.4% | 0.71% | 0.88% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.2133 | 1.633 | 3.62 | 4.3 | 2.04 | 1.569 | 2.649 | 3.423 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 31,536 | 53,823 | 81,462 | 96,773 | 97,690 | 97,513 | 117,855 | 141,394 |
| EBITDA 1 | 6,050 | 11,555 | 19,186 | 16,631 | 16,645 | 14,094 | 19,336 | 24,792 |
| EBIT 1 | 1,994 | 6,523 | 13,656 | 8,891 | 7,076 | 5,996 | 10,833 | 15,897 |
| Net income 1 | 721 | 5,519 | 12,556 | 14,997 | 7,091 | 5,718 | 9,418 | 12,577 |
| Net Debt 1 | -7,696 | -10,742 | -19,086 | -23,864 | -28,350 | -26,970 | -31,093 | -39,685 |
| Reference price 2 | 235.22 | 352.26 | 123.18 | 248.48 | 403.84 | 322.16 | 322.16 | 322.16 |
| Nbr of stocks (in thousands) | 2,843,702 | 3,019,258 | 3,157,752 | 3,178,921 | 3,210,060 | 3,220,956 | - | - |
| Announcement Date | 27/01/21 | 26/01/22 | 25/01/23 | 24/01/24 | 29/01/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 202.32x | 10.36x | 71.67x | -.--% | 1,038B | ||
| 20.74x | 0.86x | 11.39x | 0.61% | 29.87B | ||
| 20.44x | 0.67x | 8.52x | -.--% | 26.36B | ||
| -62.15x | 1.27x | -101.97x | -.--% | 17.41B | ||
| -4.63x | 2.78x | -8.03x | -.--% | 15.56B | ||
| 399.9x | 0.83x | 45.18x | -.--% | 9.12B | ||
| -3.01x | 3.29x | -8.02x | - | 7.91B | ||
| -3.13x | 0.59x | -4.71x | -.--% | 7.65B | ||
| -2.4x | 2.79x | -1.54x | -.--% | 6.68B | ||
| -21.32x | 0.25x | -20.98x | -.--% | 6.59B | ||
| Average | 54.68x | 2.37x | -0.85x | 0.07% | 116.48B | |
| Weighted average by Cap. | 183.19x | 9.37x | 62.84x | 0.02% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TSLA Stock
- Valuation Tesla, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition