|
Real-time Estimate
Cboe BZX
15:18:49 28/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 47.33 USD | +0.87% |
|
+11.57% | +61.92% |
| 10-21 | PRESS DIGEST-Canada - October 21 | RE |
| 10-09 | Telecom Operators at a Turning Point, with Deutsche Telekom on the Front Line |  |
Company Valuation: Telesat Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 436.1 | 127.8 | 187.5 | 332.4 | 590.4 | 1,003 | - | - |
| Change | - | -70.68% | 46.63% | 77.32% | 77.62% | 69.87% | - | - |
| Enterprise Value (EV) 1 | 436.1 | 127.8 | 187.5 | 2,877 | 3,574 | 5,059 | 5,999 | 6,564 |
| Change | - | -70.68% | 46.63% | 1,434.62% | 24.24% | 41.54% | 18.58% | 9.42% |
| P/E | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | 0.27x | 0.58x | 1.41x | 3.16x | 3.73x | 1.75x |
| EV / Revenue | - | - | 0.27x | 5.04x | 8.55x | 15.9x | 22.3x | 11.5x |
| EV / EBITDA | - | - | 0.35x | 7.5x | 16.8x | 44.2x | 78.6x | 22.5x |
| EV / EBIT | - | - | 0.33x | 11.7x | 56x | -58.4x | -68.2x | -63.6x |
| EV / FCF | - | - | 6.34x | -1,229x | -5.12x | -5.24x | -8.47x | -10.3x |
| FCF Yield | - | - | 15.8% | -0.08% | -19.5% | -19.1% | -11.8% | -9.68% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | - | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | 704.2 | 571 | 418 | 317.8 | 268.6 | 571.5 |
| EBITDA 1 | - | - | 533.7 | 383.7 | 212.7 | 114.3 | 76.35 | 291.4 |
| EBIT 1 | - | - | 568.8 | 245.1 | 63.78 | -86.65 | -87.96 | -103.2 |
| Net income 1 | 103.5 | -23.4 | 157.1 | -87.72 | -155.4 | -855.4 | -235.8 | -86.21 |
| Net Debt 1 | - | - | - | 2,545 | 2,984 | 4,056 | 4,996 | 5,561 |
| Reference price 3 | 28.67 | 7.50 | 10.43 | 16.44 | 29.10 | 46.92 | 46.92 | 46.92 |
| Nbr of stocks (in thousands) | 12,020 | 12,595 | 13,610 | 14,053 | 14,798 | 15,219 | - | - |
| Announcement Date | 18/03/22 | 29/03/23 | 28/03/24 | 27/03/25 | 17/03/26 | - | - | - |
1USD in Million2CAD in Million3
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 15.92x | 44.25x | - | 714M | |
| 700.68x | 41.01x | 82.35x | - | 2,018B | |
| 13.4x | 2.54x | 6.42x | 2.83% | 158B | |
| 33.84x | 5.43x | 22.55x | 0.25% | 161B | |
| 10.45x | 2.22x | 5.99x | 5.3% | 141B | |
| 30.82x | 5.58x | 9.78x | 1.68% | 130B | |
| 7.43x | 1.32x | 4.78x | 6.05% | 77.55B | |
| 18.41x | 2.13x | 8.08x | 3.79% | 70.86B | |
| 14.24x | 2.34x | 7.65x | 2.95% | 68.74B | |
| 13.27x | 1.42x | 4.81x | 3.42% | 36.43B | |
| Average | 93.62x | 7.99x | 19.66x | 3.28% | 286.21B | |
| Weighted average by Cap. | 499.86x | 29.89x | 61.01x | 2.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TSAT Stock
- Valuation Telesat Corporation
Select your edition
All financial news and data tailored to specific country editions
