|
End-of-day quote
Pakistan S.E.
13/11/2026
|
5-day change | 1st Jan Change | ||
| 114.57 PKR | -1.49% |
|
-0.34% | -32.95% |
| 10-26 | Systems Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
| 09-03 | Systems Limited, H1 2026 Earnings Call, Sep 03, 2026 |
Company Valuation: Systems Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 104,917 | 134,729 | 123,376 | 181,701 | 251,686 | 175,102 | - | - |
| Change | - | 28.41% | -8.43% | 47.27% | 38.52% | -30.43% | - | - |
| Enterprise Value (EV) | 100,200 | 134,729 | 116,659 | 181,701 | 251,686 | 175,102 | 175,102 | 175,102 |
| Change | - | 34.46% | -13.41% | 55.75% | 38.52% | -30.43% | 0% | 0% |
| P/E | 23.7x | 20.6x | 14.3x | 24.5x | 23x | 10.3x | 7.94x | 6.22x |
| PBR | 8.7x | - | 3.82x | - | - | - | - | - |
| PEG | - | 0.4x | 0.5x | -1.7x | 0.5x | 0.2x | 0.3x | 0.2x |
| Capitalization / Revenue | 6.86x | 4.24x | 2.31x | 2.69x | 3.13x | 1.85x | - | - |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.85x | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 16.9x | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.5 | 1 | 1.2 | 1.2 | 2 | 1.95 | 2.6 | - |
| Rate of return | 0.66% | 1.03% | 1.42% | 0.97% | 1.17% | 1.7% | 2.27% | - |
| EPS 2 | 3.21 | 4.69 | 5.932 | 5.074 | 7.44 | 11.15 | 14.43 | 18.42 |
| Distribution rate | 15.6% | 21.3% | 20.2% | 23.6% | 26.9% | 17.5% | 18% | - |
| Net sales 1 | 15,304 | 31,760 | 53,435 | 67,473 | 80,392 | 94,705 | - | - |
| EBITDA | 3,542 | - | 9,631 | - | - | - | - | - |
| EBIT 1 | 3,169 | 5,363 | 7,733 | 8,150 | 12,006 | 10,351 | - | - |
| Net income 1 | 4,462 | 6,629 | 8,689 | 7,460 | 11,041 | 14,306 | - | - |
| Net Debt | -4,718 | - | -6,717 | - | - | - | - | - |
| Reference price 2 | 75.98 | 96.79 | 84.71 | 124.29 | 170.88 | 114.57 | 114.57 | 114.57 |
| Nbr of stocks (in thousands) | 1,380,782 | 1,392,026 | 1,456,418 | 1,461,908 | 1,472,881 | 1,528,342 | - | - |
| Announcement Date | 21/03/22 | 19/04/23 | 29/03/24 | 24/03/25 | 07/04/26 | - | - | - |
1PKR in Million2PKR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.28x | - | - | 1.7% | 633M | |
| 24.51x | 4x | 13.92x | 2.74% | 234B | |
| 20.85x | 4.43x | 10.87x | 0.79% | 179B | |
| 17.09x | 1.94x | 10x | 2.74% | 148B | |
| -541.28x | 36.72x | 151.05x | -.--% | 110B | |
| -116.44x | 15.85x | 87.21x | -.--% | 103B | |
| 15.7x | 2.82x | 10.9x | 5.12% | 92.38B | |
| 23.62x | 6.13x | 15.05x | 2.37% | 70.6B | |
| 14.98x | 2.17x | 9.24x | 5.14% | 49.04B | |
| 18.63x | 2.45x | 11.35x | 4.56% | 39.56B | |
| Average | -51.21x | 8.50x | 35.51x | 2.52% | 103B | |
| Weighted average by Cap. | -53.34x | 8.36x | 34.31x | 2.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYS Stock
- Valuation Systems Limited
Select your edition
All financial news and data tailored to specific country editions
