Stock SYS SYSTEMS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Systems Limited

Equities

SYS

PK0109001013

IT Services & Consulting

End-of-day quote Pakistan S.E.
Other stock markets
 23:00:00 25/04/2024 BST 		5-day change 1st Jan Change
403.5 PKR +0.06% Intraday chart for Systems Limited +2.58% -4.74%
03-29 Systems Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Systems Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 15,354 52,239 104,917 134,729 123,376 117,580 -
Enterprise Value (EV) 1 15,354 52,239 100,200 134,729 123,376 103,810 99,258
P/E ratio 9.75 x 24.1 x 23.7 x 20.6 x 14.3 x 10.8 x 7.82 x
Yield 1.81% 0.92% 0.66% 1.03% 1.42% 2.7% 3.32%
Capitalization / Revenue 2.04 x 5.29 x 6.86 x 4.24 x 2.31 x 1.77 x 1.31 x
EV / Revenue 2.04 x 5.29 x 6.55 x 4.24 x 2.31 x 1.56 x 1.11 x
EV / EBITDA - 19.9 x 28.3 x - - 7.43 x 5.23 x
EV / FCF - - 65.6 x - - 54.5 x 26.6 x
FCF Yield - - 1.52% - - 1.83% 3.76%
Price to Book 2.77 x 6.07 x 8.7 x - 3.82 x 2.92 x 2.22 x
Nbr of stocks (in thousands) 271,745 274,133 276,156 278,405 291,284 291,421 -
Reference price 2 56.50 190.6 379.9 483.9 423.6 403.5 403.5
Announcement Date 26/03/20 04/03/21 21/03/22 19/04/23 29/03/24 - -
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 7,536 9,877 15,304 31,760 53,435 66,616 89,538
EBITDA 1 - 2,626 3,542 - - 13,964 18,993
EBIT 1 1,493 2,334 3,169 5,363 7,733 12,070 17,052
Operating Margin 19.82% 23.63% 20.71% 16.89% 14.47% 18.12% 19.04%
Earnings before Tax (EBT) 1 1,601 2,282 4,434 6,981 9,280 12,585 17,075
Net income 1 1,587 2,210 4,462 6,629 8,689 12,240 16,041
Net margin 21.06% 22.37% 29.16% 20.87% 16.26% 18.37% 17.92%
EPS 2 5.795 7.923 16.05 23.45 29.66 37.46 51.59
Free Cash Flow 1 - - 1,527 - - 1,904 3,737
FCF margin - - 9.98% - - 2.86% 4.17%
FCF Conversion (EBITDA) - - 43.13% - - 13.64% 19.68%
FCF Conversion (Net income) - - 34.23% - - 15.56% 23.3%
Dividend per Share 2 1.023 1.750 2.500 5.000 6.000 10.88 13.40
Announcement Date 26/03/20 04/03/21 21/03/22 19/04/23 29/03/24 - -
1PKR in Million2PKR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales 1 3,976 4,780 5,333 6,130 11,463 8,682 11,615 10,699 12,490 14,145
EBITDA - - - - - - - - - -
EBIT 1 783.8 852.9 - 1,383 2,383 1,662 1,318 1,708 1,651 2,108
Operating Margin 19.71% 17.84% - 22.56% 20.79% 19.14% 11.35% 15.96% 13.22% 14.9%
Earnings before Tax (EBT) - - - - - - - - - -
Net income 1 - - 1,200 - - - - 3,879 1,414 1,853
Net margin - - 22.51% - - - - 36.26% 11.32% 13.1%
EPS 2 - - - - - - - 13.24 4.830 6.310
Dividend per Share - - - - - - 5.000 - - -
Announcement Date 28/10/21 21/03/22 30/04/22 30/08/22 30/08/22 28/10/22 19/04/23 28/04/23 29/08/23 30/10/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - -
Net Cash position 1 - - 4,718 - - 13,770 18,322
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - 1,527 - - 1,904 3,737
ROE (net income / shareholders' equity) 32.7% 33% 44.9% - 27% 32.8% 33.7%
ROA (Net income/ Total Assets) 24.9% 23.4% 30.2% - - - -
Assets 1 6,373 9,427 14,754 - - - -
Book Value Per Share 2 20.40 31.40 43.70 - 111.0 138.0 182.0
Cash Flow per Share - - - - - - -
Capex 1 658 - 875 - - 2,392 1,551
Capex / Sales 8.73% - 5.72% - - 3.59% 1.73%
Announcement Date 26/03/20 04/03/21 21/03/22 19/04/23 29/03/24 - -
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Systems Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
403.5 PKR
Average target price
625.2 PKR
Spread / Average Target
+54.97%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
SYSTEMS LIMITED Stock Systems Limited
-4.74% 422M
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.74% 166B
IBM Stock IBM
+2.19% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 99.85B
RELX PLC Stock RELX PLC
+7.04% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.30% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+0.53% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. SYS Stock
  4. Financials Systems Limited