Stock SSI SSI SECURITIES CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials SSI Securities Corporation

Equities

SSI

VN000000SSI1

Investment Banking & Brokerage Services

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 23:00:00 02/05/2024 BST 		5-day change 1st Jan Change
34,650 VND -0.14% Intraday chart for SSI Securities Corporation -1.56% +5.64%
04-22 SSI Securities Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
02-21 Vietnam stocks outshine peers as investors shrug off China exposure RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 9,170,387 19,827,394 50,814,060 26,357,754 49,171,748 52,222,651 - -
Enterprise Value (EV) 1 9,170,387 19,827,394 50,814,060 26,357,754 49,171,748 49,043,508 53,793,198 60,108,725
P/E ratio - - - 13.5 x - 16.6 x 14.1 x 12.1 x
Yield 5.54% 3.02% 1.93% 5.65% - 3.69% 4.47% 6.29%
Capitalization / Revenue 2.83 x 4.61 x 6.83 x 4.16 x 6.87 x 6.31 x 5.3 x 4.7 x
EV / Revenue 2.83 x 4.61 x 6.83 x 4.16 x 6.87 x 5.93 x 5.46 x 5.41 x
EV / EBITDA - - - - - 8.94 x 8.29 x 7.98 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - 1.18 x - 1.87 x 1.79 x 1.7 x
Nbr of stocks (in thousands) 785,791 798,687 980,966 1,489,139 1,499,139 1,507,147 - -
Reference price 2 11,670 24,825 51,800 17,700 32,800 34,650 34,650 34,650
Announcement Date 30/01/20 20/01/21 07/02/22 31/03/23 31/01/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,234,978 4,299,627 7,443,182 6,335,823 7,157,693 8,275,945 9,855,373 11,112,671
EBITDA 1 - - - - - 5,488,154 6,485,815 7,535,612
EBIT 1 - - - 3,130,306 - 5,368,199 6,347,585 7,375,403
Operating Margin - - - 49.41% - 64.87% 64.41% 66.37%
Earnings before Tax (EBT) - - - 2,109,703 - - - -
Net income - - - 1,699,320 - - - -
Net margin - - - 26.82% - - - -
EPS 2 - - - 1,310 - 2,083 2,454 2,856
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 646.6 750.0 1,000 1,000 - 1,277 1,547 2,178
Announcement Date 30/01/20 20/01/21 07/02/22 31/03/23 31/01/24 - - -
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - 1,570,548 7,886,075
Net Cash position 1 - - - - - 3,179,142 - -
Leverage (Debt/EBITDA) - - - - - - 0.2422 x 1.047 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 9.8% 13.6% 22.4% 9.28% 10.1% 11.4% 12.7% 14%
ROA (Net income/ Total Assets) 3.57% 4.08% 6.23% 3.53% 3.78% 4.2% 4.8% 4.9%
Assets - - - 48,114,839 - - - -
Book Value Per Share 2 - - - 14,938 - 18,531 19,390 20,389
Cash Flow per Share 2 - - - - - -5,159 -6,257 -7,699
Capex 1 - - - - - 100,000 100,000 100,000
Capex / Sales - - - - - 1.21% 1.01% 0.9%
Announcement Date 30/01/20 20/01/21 07/02/22 31/03/23 31/01/24 - - -
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
34,650 VND
Average target price
38,162 VND
Spread / Average Target
+10.14%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Investment Banking & Brokerage Services

1st Jan change Capi.
SSI SECURITIES CORPORATION Stock SSI Securities Corporation
+5.64% 2.06B
MORGAN STANLEY Stock Morgan Stanley
+0.42% 152B
THE GOLDMAN SACHS GROUP, INC. Stock The Goldman Sachs Group, Inc.
+13.58% 150B
CHARLES SCHWAB Stock Charles Schwab
+10.55% 139B
CITIC SECURITIES COMPANY LIMITED Stock CITIC Securities Company Limited
-6.68% 36.34B
RAYMOND JAMES FINANCIAL, INC. Stock Raymond James Financial, Inc.
+11.61% 25.79B
CSC FINANCIAL CO., LTD. Stock CSC Financial Co., Ltd.
-9.28% 21.05B
LPL FINANCIAL HOLDINGS INC. Stock LPL Financial Holdings Inc.
+18.97% 20.23B
NOMURA HOLDINGS, INC. Stock Nomura Holdings, Inc.
+37.43% 16.82B
CHINA MERCHANTS SECURITIES CO., LTD. Stock China Merchants Securities Co., Ltd.
+7.33% 16.08B
Other Investment Banking & Brokerage Services
  1. Stock Market
  2. Equities
  3. SSI Stock
  4. Financials SSI Securities Corporation