Market Closed -
Hong Kong S.E.
09:09:00 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
1.88
HKD
|
+0.53%
|
|
-1.05%
|
-17.54%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,866
|
3,700
|
3,320
|
3,095
|
3,148
|
2,984
|
Enterprise Value (EV)
2 |
4,381
|
7,296
|
6,218
|
5,878
|
7,653
|
7,868
|
P/E ratio
|
826
x
|
18.8
x
|
-13.6
x
|
6.06
x
|
111
x
|
-39.1
x
|
Yield
|
0.81%
|
5.87%
|
7.41%
|
8.53%
|
8.85%
|
8.32%
|
Capitalization / Revenue
|
45.8
x
|
6.77
x
|
6.23
x
|
5.86
x
|
5.45
x
|
4.07
x
|
EV / Revenue
|
51.9
x
|
13.3
x
|
11.7
x
|
11.1
x
|
13.2
x
|
10.7
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
103
x
|
55.3
x
|
27.1
x
|
30.5
x
|
24.5
x
|
40
x
|
FCF Yield
|
0.97%
|
1.81%
|
3.69%
|
3.27%
|
4.08%
|
2.5%
|
Price to Book
|
4.18
x
|
0.57
x
|
0.52
x
|
0.46
x
|
0.48
x
|
0.49
x
|
Nbr of stocks (in thousands)
|
1,272,357
|
1,285,813
|
1,460,873
|
1,472,384
|
1,484,931
|
1,440,094
|
Reference price
3 |
3.038
|
2.878
|
2.272
|
2.102
|
2.120
|
2.072
|
Announcement Date
|
16/04/19
|
15/04/20
|
23/04/21
|
22/04/22
|
24/04/23
|
24/04/24
|
1CNY in Million2USD in Million3CNY Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
84.34
|
546.6
|
533.2
|
528.4
|
577.9
|
732.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
51.96
|
344.8
|
325.4
|
331.1
|
374.1
|
334.4
|
Operating Margin
|
61.6%
|
63.08%
|
61.03%
|
62.66%
|
64.74%
|
45.66%
|
Earnings before Tax (EBT)
1 |
4.703
|
225.2
|
-187.3
|
516.4
|
221.9
|
-8.561
|
Net income
1 |
4.654
|
223.1
|
-189.9
|
510
|
28.35
|
-77.54
|
Net margin
|
5.52%
|
40.81%
|
-35.62%
|
96.5%
|
4.91%
|
-10.59%
|
EPS
2 |
0.003679
|
0.1533
|
-0.1666
|
0.3470
|
0.0191
|
-0.0530
|
Free Cash Flow
1 |
42.58
|
132
|
229.5
|
192.4
|
312.4
|
196.8
|
FCF margin
|
50.48%
|
24.16%
|
43.04%
|
36.41%
|
54.06%
|
26.86%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
914.82%
|
59.19%
|
-
|
37.73%
|
1,101.75%
|
-
|
Dividend per Share
2 |
0.0245
|
0.1690
|
0.1684
|
0.1792
|
0.1875
|
0.1725
|
Announcement Date
|
16/04/19
|
15/04/20
|
23/04/21
|
22/04/22
|
24/04/23
|
24/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
515
|
3,596
|
2,898
|
2,782
|
4,506
|
4,884
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
42.6
|
132
|
229
|
192
|
312
|
197
|
ROE (net income / shareholders' equity)
|
0.48%
|
3.48%
|
-2.95%
|
7.78%
|
1.67%
|
-0.73%
|
ROA (Net income/ Total Assets)
|
2.11%
|
2.08%
|
2.02%
|
2.11%
|
2.05%
|
1.63%
|
Assets
1 |
220.8
|
10,720
|
-9,405
|
24,147
|
1,383
|
-4,770
|
Book Value Per Share
2 |
0.7300
|
5.010
|
4.400
|
4.530
|
4.420
|
4.260
|
Cash Flow per Share
2 |
0.0100
|
0.1000
|
0.1100
|
0.1100
|
0.1400
|
0.1500
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/04/19
|
15/04/20
|
23/04/21
|
22/04/22
|
24/04/23
|
24/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -17.54% | 349M | | -13.38% | 9.55B | | +0.49% | 6.83B | | -6.85% | 5.06B | | -8.20% | 5B | | -2.11% | 4.23B | | +8.75% | 4.01B | | -14.83% | 3.98B | | +13.95% | 3.34B | | -13.74% | 3.24B |
Office REITs
|